Rate analysis
Providing and fixing to existing door frames.
DSR rate₹3,720.75per sqm
30 mm thick Glass Fibre Reinforced Plastic (FRP) panelled door shutter of required colour and approved brand and manufacture, made with fire - retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP laminate for forming hollow rails and styles, with wooden frame and suitable blocks of seasoned wood inside at required places for fixing of fittings, cast monolithically with 5 mm thick FRP laminate for panels conforming to IS: 14856, including fixing to frames.
- Item code
- 9.122.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 6583
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one door shutter | |||||
| 2.20x1.08m = 2.38 sqm | |||||
| MATERIAL | |||||
| 8708 | 30 mm thick factory madeglass fiber reinforced plastic panel door shutter i/c carriage. | sqm | 2.38 | ₹2,290.00 | ₹5,450.20 |
| 8100 | Powder coated M.S. butt hinges 100mm X58mmX1.9mm | 10 Nos | 0.4 | ₹145.00 | ₹58.00 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mm | 100 Nos | 0.48 | ₹62.00 | ₹29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mm | 100 Nos | 0.08 | ₹40.00 | ₹3.20 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.4 | ₹857.00 | ₹342.80 |
| 0114 | Beldar | day | 0.4 | ₹736.00 | ₹294.40 |
| 9999 | Sundries | L.S. | 20.36 | ₹2.27 | ₹46.22 |
Rate build-up
| TOTAL | ₹6,224.58 |
| Add 1 % Water charges on "W" | ₹62.25 |
| TOTAL | ₹6,286.83 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,337.21 |
| TOTAL | ₹7,624.04 |
| Add 15% CPOH on "Y" | ₹1,143.61 |
| TOTAL | ₹8,767.65 |
| Add Cess @ 1% on "Z" | ₹87.68 |
| Cost of 2.38 sqm | ₹8,855.33 |
| Cost of 1 sqm | ₹3,720.73 |
| Say | ₹3,720.75 |