Rate analysis
Providing and fixing Bamboo jaffery/ fencing consisting of superior quality 25mm dia (Average) half cut bamboo placed vertically and fixed together with three numbers horizontal running members of hollock wood in scantling of section 50X25 mm, fixed with nails and G.I wire on existing support complete as per direction of Engineer-in-charge.
DSR rate₹689.40as per item analysis
- Item code
- 9.11
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- See analysis
- Source row
- 6213
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a bamboo jaffery of size 1.00m x 2.10m = 2.10 sqm | |||||
| MATERIAL | |||||
| Bamboo 25mm of 100/ 2.50 = 40 nos | |||||
| Half cut off = 40/2 .=20 nos. x 2.10 = 42.00m | |||||
| Add wastage @ 15% = 6.30 m | |||||
| Total = 48.30m | |||||
| Rate of Bamboo 25 mm dia 2.5 metre long | |||||
| for one score i.e. 20nos is Rs. 192 | |||||
| for 48.30m qty 48.30 /( 2.5 x 20) = 0.966 | |||||
| 0305 | Bamboo 25 mm dia 2.5 metre long | score | 0.966 | ₹420.00 | ₹405.72 |
| 9977 | Carriage of Bamboo | L.S. | 4.83 | ₹2.27 | ₹10.96 |
| 2466 | Hollock wood in scantling | 10 cudm | 0.394 | ₹366.00 | ₹144.20 |
| 3 nos. (1.00 x 0.05 x 0.05) = 0.00375 cum | |||||
| Add wastage @ 5% = 0.00019 cum | |||||
| Total = 0.00394 cum or 3.94 cudm | |||||
| 2204 | Carriage of Timber | cum | 0.0039 | ₹0.00 | ₹0.00 |
| 9999 | Nails and wire | L.S. | 20.25 | ₹2.27 | ₹45.97 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.25 | ₹816.00 | ₹204.00 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries | L.S. | 10.05 | ₹2.27 | ₹22.81 |
Rate build-up
| TOTAL | ₹1,017.66 |
| Add 1 % Water charges on "W" | ₹10.18 |
| TOTAL | ₹1,027.84 |
| Add GST on "X" (multiplying factor 0.2127) | ₹218.62 |
| TOTAL | ₹1,246.46 |
| Add 15% CPOH on "Y" | ₹186.97 |
| TOTAL | ₹1,433.43 |
| Add Cess @ 1% on "Z" | ₹14.33 |
| Cost for 2.10 sqm | ₹1,447.76 |
| Cost for 1 sqm | ₹689.41 |
| Say | ₹689.40 |