Rate analysis
Providing 50x50x50 mm 2nd class teak wood plugs including cutting brick work and fixing in cement mortar 1:3 (1 cement : 3 fine sand) and making good the walls etc.
DSR rate₹40.85per no
- Item code
- 8.23
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- no
- Source row
- 1706
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 Nos. | |||||
| MATERIAL | |||||
| Teak wood (2nd class) | |||||
| 100x(50x50x50)mm = 0.0125cum | |||||
| Add wastage @ 10% = 0.0013 cum. | |||||
| Total = 0.0138 cum. Say 14 cudm. | |||||
| 1189 | Second class teak wood in scantling | 10 cudm | 1.4 | ₹776.00 | ₹1,086.40 |
| 2204 | Carriage of Timber | cum | 0.014 | ₹0.00 | ₹0.00 |
| Cement mortar 1 : 3 (1 cement : 3 fine sand) | |||||
| 3.3 | Rate as per Item Number 3.3 of SH: Mortars | cum | 0.002 | ₹4,379.05 | ₹8.76 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.75 | ₹816.00 | ₹612.00 |
| 0124 | Mason 2nd class | day | 0.75 | ₹816.00 | ₹612.00 |
| 0114 | Beldar | day | 0.75 | ₹736.00 | ₹552.00 |
Rate build-up
| TOTAL | ₹2,871.16 |
| Add 1 % Water charges on "W" | ₹28.71 |
| TOTAL | ₹2,899.87 |
| Add GST on "X" (multiplying factor 0.2127) | ₹616.80 |
| TOTAL | ₹3,516.67 |
| Add 15% CPOH on "Y" | ₹527.50 |
| TOTAL | ₹4,044.17 |
| Add Cess @ 1% on "Z" | ₹40.44 |
| Cost of 100 nos. | ₹4,084.61 |
| Cost of 1 no. | ₹40.85 |
| Say | ₹40.85 |