Rate analysis
Marble work gang saw cut (polished and machine cut) of thickness 18 mm for wall lining (veneer work), backing filled with a grout of average 12 mm thick in cement mortar 1:3 (1 cement : 3 coarse sand), including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) with an admixture of pigment to match the marble shade (To be secured to the backing by means of cramps, which shall be paid for separately). Raj Nagar Plain white marble/ Udaipur green marble/ Zebra black marble.
DSR rate₹5,938.00as per item analysis
Area of slab over 0.50 sqm
- Item code
- 8.1.1.2
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- See analysis
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| Finished work = 10 sqm. Add for wastage @ 20% = 2 sqm. Total = 12 sqm. | |||||
| 7453 | Raj nagar plain white marble (table rubbed and polished) 18 mm thick (slab area more than 0.50 sqm) | sqm | 12 | ₹690.00 | ₹8,280.00 |
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 0.6 | ₹0.00 | ₹0.00 |
| Cement mortar 1:3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item Number 3.8 of SH: Mortars | cum | 0.144 | ₹4,881.95 | ₹703.00 |
| White cement mortar 1:2 (1 white cement : 2 marble dust) | |||||
| 3.15 | Rate as per Item Number 3.15 of SH: Mortars | cum | 0.025 | ₹8,961.90 | ₹224.05 |
| LABOUR | |||||
| For fixing | |||||
| 0126 | Mason (for ornamental stone work) 1st class | day | 6.7 | ₹897.00 | ₹6,009.90 |
| 0100 | Bandhani | day | 6.7 | ₹816.00 | ₹5,467.20 |
| 0114 | Beldar | day | 6.7 | ₹736.00 | ₹4,931.20 |
| 0115 | Coolie | day | 6.7 | ₹736.00 | ₹4,931.20 |
| 0101 | Bhisti | day | 6.7 | ₹816.00 | ₹5,467.20 |
| 0128 | Mate | day | 3.3 | ₹816.00 | ₹2,692.80 |
| 0102 | Blacksmith 1st class | day | 2.7 | ₹897.00 | ₹2,421.90 |
| 9999 | Scaffolding | L.S. | 269.1 | ₹2.27 | ₹610.86 |
Rate build-up
| TOTAL | ₹41,739.31 |
| Add 1 % Water charges on "W" | ₹417.39 |
| TOTAL | ₹42,156.70 |
| Add GST on "X" (multiplying factor 0.2127) | ₹8,966.73 |
| TOTAL | ₹51,123.43 |
| Add 15% CPOH on "Y" | ₹7,668.51 |
| TOTAL | ₹58,791.94 |
| Add Cess @ 1% on "Z" | ₹587.92 |
| Cost for 10 sqm | ₹59,379.86 |
| Cost for one sqm | ₹5,937.99 |
| Say | ₹5,938.00 |