Rate analysis
Stone work ashlar punched (ordinary) in superstructure upto floor five level in cement mortar 1:6 (1 white cement : 6 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching the stone shade. Both faced punched
DSR rate₹98,784.00per cum
White sand stone
- Item code
- 7.15.2.2
- Sub-head
- SH 7 · STONE WORK
- Unit
- cum
- Source row
- 805
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 cudm or 0.01 cum | |||||
| MATERIAL | |||||
| 1161 | White sand stone block | 10 cudm | 1.333 | ₹205.00 | ₹273.27 |
| Finished work = 10 cudm. Add wastage @ 33.3% = 3.33 cudm. Total = 13.33 cudm. | |||||
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 0.031 | ₹0.00 | ₹0.00 |
| @ 2.30kg/cudm = 13.33x2.30 = 30.659 tonne = 0.03065 kg say 0.031 t. | |||||
| Extra labour for lifting of material upto floor V level. (0.01 x 1.50 = 0.015) | |||||
| 0115 | Coolie | day | 0.015 | ₹736.00 | ₹11.04 |
| Dressing charges | |||||
| LABOUR | |||||
| 0125 | Mason (for plain stone work) 2nd class) | day | 0.118 | ₹816.00 | ₹96.29 |
| 0102 | Blacksmith 1st class | day | 0.012 | ₹897.00 | ₹10.76 |
| 0114 | Beldar | day | 0.088 | ₹736.00 | ₹64.77 |
| 0115 | Coolie | day | 0.044 | ₹736.00 | ₹32.38 |
| 0100 | Bandhani | day | 0.088 | ₹816.00 | ₹71.81 |
| Fixing charges | |||||
| LABOUR | |||||
| 0125 | Mason (for plain stone work) 2nd class | day | 0.044 | ₹816.00 | ₹35.90 |
| 0102 | Blacksmith 1st class | day | 0.006 | ₹897.00 | ₹5.38 |
| 0114 | Beldar | day | 0.022 | ₹736.00 | ₹16.19 |
| 0115 | Coolie | day | 0.022 | ₹736.00 | ₹16.19 |
| 0100 | Bandhani | day | 0.022 | ₹816.00 | ₹17.95 |
| 0101 | Bhisti | day | 0.022 | ₹816.00 | ₹17.95 |
| 9999 | Scaffolding | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| 9999 | Mortar for laying and pointing | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹694.38 |
| Add 1 % Water charges on "W" | ₹6.94 |
| TOTAL | ₹701.32 |
| Add GST on "X" (multiplying factor 0.2127) | ₹149.17 |
| TOTAL | ₹850.49 |
| Add 15% CPOH on "Y" | ₹127.57 |
| TOTAL | ₹978.06 |
| Add Cess @ 1% on "Z" | ₹9.78 |
| Cost of 10 cudm. | ₹987.84 |
| Cost of 1 cum. | ₹98,784.00 |
| Say | ₹98,784.00 |