Rate analysis
Encasing rolled steel section in grillages with cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand incuding manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 20% : 3 graded stone aggregate 20 mm nominal size Recycled Concrete Aggregate (RCA) upto 20%), including centering and shuttering but excluding cost of expanded metal and hangers.
DSR rate₹9,492.45per cum
- Item code
- 5.20A
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- cum
- Source row
- 2325
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for the grillage 3.50mx3.50mx1.00m | |||||
| Cement concrete 1:1.5:3 3.50mx3.50x1.00=12.25cum | |||||
| Cement concrete 1:1.5:3 | |||||
| Sub AR-1 | Rate as per sub AR-1 (Ref item no 4.1.2) | cum | 12.25 | ₹8,170.05 | ₹1,00,083.11 |
| Extra labour for laying C.C. in RCC work | |||||
| 0114 | Beldar | day | 1.225 | ₹736.00 | ₹901.60 |
| 0101 | Bhisti | day | 2.45 | ₹816.00 | ₹1,999.20 |
| 0123 | Mason 1st class | day | 0.49 | ₹897.00 | ₹439.53 |
| 0124 | Mason 2nd class | day | 0.49 | ₹816.00 | ₹399.84 |
| 0128 | Mate | day | 0.49 | ₹816.00 | ₹399.84 |
| Shuttering :2(3.50+3.50)x1.00= 14.00 sqm | |||||
| 5.9.5 | Rate as per Item Number 5.9.5 of SH: Reinforced cement concrete work | sqm | 14 | ₹736.40 | ₹10,309.60 |
Rate build-up
| Total | ₹1,14,532.72 |
| Add 1 % Water charges on "W-A" | ₹41.40 |
| TOTAL | ₹1,14,574.12 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹889.39 |
| TOTAL | ₹1,15,463.51 |
| Add 15% CPOH on "Y-A" | ₹760.62 |
| TOTAL | ₹1,16,224.13 |
| Add Cess @ 1% on "Z-A" | ₹58.31 |
| Cost of 12.25 cum | ₹1,16,282.44 |
| Cost of 1 cum | ₹9,492.44 |
| Say | ₹9,492.45 |