Mulyankan
DSR 2023 · SH 3 · MORTARS

CPWD DSR item 3.1 rate analysis

Cement mortar 1:1 (1 cement : 1 fine sand)

2 variantsSee belowDSR 2023
One item code, 2 variants. The source workbook uses code 3.1 for each variant, so they are preserved together here without changing or combining their data.
Variant 1

Cement mortar 1:1 (1 cement : 1 fine sand)

DSR rate₹6,658.25as per item analysis
Item code
3.1
Sub-head
SH 3 · MORTARS
Unit
See analysis
Source row
4

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 cum
MATERIAL
(0.7175 cum. of cement = 1.02 tonne) Cement required for cement mortar is 71.25%
0367 Portland Cement tonne 10.2 ₹5,156.00 ₹52,591.20
2209 Carriage of Cement tonne 10.2 ₹0.00 ₹0.00
0983 Fine Sand (Zone IV) cum 7.125 ₹980.00 ₹6,982.50
2261 Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) cum 7.125 ₹0.00 ₹0.00
LABOUR
For measuring, carrying, depositing and mixing-
0114 Beldar day 7.5 ₹736.00 ₹5,520.00
0101 Bhisti day 0.7 ₹816.00 ₹571.20
9999 Hire and running charges of mechanical mixer L.S. 269 ₹2.27 ₹610.63
9999 Sundries L.S. 135.2 ₹2.27 ₹306.90

Rate build-up

Cost of 10.00 cum ₹66,582.43
Cost of 1.00 cum ₹6,658.24
Say ₹6,658.25
Variant 2

Cement mortar 1:5 (1 cement : 5 coarse sand).

DSR rate₹3,850.75as per item analysis
Item code
3.1
Sub-head
SH 3 · MORTARS
Unit
See analysis
Source row
166

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 1 cum
MATERIAL
(0.214 cum. of cement = 0.31 tonne) Cement required for cement mortar is 21.40%
0367 Portland Cement tonne 0.31 ₹5,156.00 ₹1,598.36
2209 Carriage of Cement tonne 0.31 ₹0.00 ₹0.00
0982 Coarse sand (zone III) cum 1.07 ₹1,450.00 ₹1,551.50
2203 Carriage of Coarse sand cum 1.07 ₹0.00 ₹0.00
LABOUR
For measuring, carrying, depositing and mixing-
0114 Beldar day 0.75 ₹736.00 ₹552.00
0101 Bhisti day 0.07 ₹816.00 ₹57.12
9999 Hire and running charges of mechanical mixer L.S. 26.91 ₹2.27 ₹61.09
9999 Sundries L.S. 13.52 ₹2.27 ₹30.69

Rate build-up

TOTAL ₹3,850.76
Say ₹3,850.75

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook