Rate analysis
Providing and installation of factory made Structural Stay in place form work system with double faced panels for walls, single faced panels for roof/ floor slabs, L-shaped single faced panels for corners, with necessary scaffolding, struts, bracing etc. Complete as per CPWD specification and directions of the Engineer in Charge. Design of walls and other members to be provided by the supplier & shall be duly vetted by any engineering institute of National repute such as IITs, NITs etc. and nothing extra shall be payable on this account (Additional steel reinforcement/dowels, design mix concrete of specified grade, electrical and plumbing conduits insert for services and plastering on either side of walls shall be paid for separately). Note:- This item shall be adopted for building upto G+3 Storeys only excluding seismic zone V.
DSR rate₹3,189.10per sqm
Double panel of required thickness (110mm & above) with minimum weight of panel as 11.05 kg per sqm for walls with corresponding corners and jambs strips.
- Item code
- 26.95.1
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- sqm
- Source row
- 5206
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 450 sqm | |||||
| MATERIALS | |||||
| 8991 | Standard double panel of design width, height and thickness | sqm | 440 | ₹2,071.00 | ₹9,11,240.00 |
| 8992 | Corner pieces L-Shape | sqm | 10 | ₹813.00 | ₹8,130.00 |
| 8993 | Flat strips for soffits (L.S.) | sqm | 20 | ₹832.00 | ₹16,640.00 |
| 9999 | Transportation of panel | L.S. | 2,122.64 | ₹2.27 | ₹4,818.39 |
| Assuming Strengthening of panels material (structs,bracis and propes) will become unserviceable after use of 40 times, adding for maintenance @ 10% of cost, taking salvage value after full use of material @ 30% cost. | |||||
| 4009 | Mile Steel tubes hot finished welded type | kg | 147.45 | ₹72.00 | ₹10,616.40 |
| For diagonal Bracing on outer face 60mm dia M.S Pipe (5 to 6 m long) = 600 metre @ 5.54 kg/m = 3324 kg 50mm dia, M.S pipes for shorter length outer bracing and internal bracing. = 650 metre @ 3.96 kg/m = 2574 kg Total Weight = 5898 kg Quantity for using Once = 5898 / 40 = 147.45 kg | |||||
| — | Add Maintenance charges @ 10% of P | — | — | — | ₹1,061.64 |
| — | Deduct salvage value @ 30% of bare cost of material on P | — | — | — | -₹3,184.92 |
| 8724 | 12 mm thick marine plywood | sqm | 12 | ₹785.00 | ₹9,420.00 |
| 8994 | G.I binding wire | Kg | 25 | ₹66.00 | ₹1,650.00 |
| 1219 | Nails 75 mm | Kg | 15 | ₹58.00 | ₹870.00 |
| LABOUR | |||||
| 0116 | Fitter (Grade-I) | Day | 20 | ₹897.00 | ₹17,940.00 |
| 0114 | Beldar | Day | 40 | ₹736.00 | ₹29,440.00 |
| 9999 | Sundries | L.S | 54.24 | ₹2.27 | ₹123.12 |
Rate build-up
| TOTAL | ₹10,08,764.63 |
| Add 1 % Water charges on "W" | ₹10,087.65 |
| TOTAL | ₹10,18,852.28 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,16,709.88 |
| TOTAL | ₹12,35,562.16 |
| Add 15% CPOH on “Y” | ₹1,85,334.32 |
| TOTAL | ₹14,20,896.48 |
| Add Labour Cess @ 1% on “Z” | ₹14,208.96 |
| Cost for 450 sqm | ₹14,35,105.44 |
| Cost of 1 sqm | ₹3,189.12 |
| Say | ₹3,189.10 |