Rate analysis
Providing and fixing at Bamboo Mat board conforming to IS:13958-1994 for partition to frame by bucking or studding with screws etc. complete (Frames, backing or studding to be paid separately)
DSR rate₹3,923.65as per item analysis
6mm thickness
- Item code
- 26.6D.3
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- See analysis
- Source row
- 269
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 3.5mx2m = 7.0 sqm | |||||
| Partition area = 7.0sqm, Add wastage @ 5% = 0.35sqm, Total area = 7.35 sqm | |||||
| MATERIAL: | |||||
| 8148 | 6mm thick Bamboo Mat Board conforming to IS 13958:1994 | sqm | 7.35 | ₹2,322.00 | ₹17,066.70 |
| Weight: 7.35sqm x 5.40 kgs/sqm =39.69 kgs = 0.04 tonne. | |||||
| 2358 | Carriage of 6mm thick Bamboo mat board and accessories. | tonne | 0.04 | ₹17,700.00 | ₹708.00 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR: | |||||
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹19,306.19 |
| Add 1 % Water charges on "W" | ₹193.06 |
| TOTAL | ₹19,499.25 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,147.49 |
| TOTAL | ₹23,646.74 |
| Add 15% CPOH on "Y" | ₹3,547.01 |
| TOTAL | ₹27,193.75 |
| Add Cess @ 1% on "Z" | ₹271.94 |
| Cost of 7 sqm | ₹27,465.69 |
| Cost of 1sqm | ₹3,923.67 |
| Say | ₹3,923.65 |