Rate analysis
Providing and fixing at Bamboo Mat board conforming to IS:13958-1994 for partition to frame by bucking or studding with screws etc. complete (Frames, backing or studding to be paid separately)
DSR rate₹3,332.00as per item analysis
4mm thickness
- Item code
- 26.6D.2
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- See analysis
- Source row
- 269
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 3.5mx2m = 7.0 sqm | |||||
| Partition area = 7.0sqm, Add wastage @ 5% = 0.35sqm, Total area = 7.35 sqm | |||||
| MATERIAL: | |||||
| 8147 | 4mm thick Bamboo Mat Board conforming to IS 13958:1994 | sqm | 7.35 | ₹1,950.00 | ₹14,332.50 |
| Weight: 7.35sqm x 3.70 kgs/sqm =27.195 kgs = 0.03 tonne. | |||||
| 2358 | Carriage of 4mm thick Bamboo mat board and accessories. | tonne | 0.03 | ₹17,700.00 | ₹531.00 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR: | |||||
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹16,394.99 |
| Add 1 % Water charges on "W" | ₹163.95 |
| TOTAL | ₹16,558.94 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,522.09 |
| TOTAL | ₹20,081.03 |
| Add 15% CPOH on "Y" | ₹3,012.15 |
| TOTAL | ₹23,093.18 |
| Add Cess @ 1% on "Z" | ₹230.93 |
| Cost of 7 sqm | ₹23,324.11 |
| Cost of 1sqm | ₹3,332.02 |
| Say | ₹3,332.00 |