Rate analysis
Providing and laying factory made Precast concrete solid blocks of 200 mm thickness of grade M10 made of C&D waste from approved manufacturer in superstructure above plinth level up to floor V level
DSR rate₹9,844.65per cum
Cement mortar 1:6 (1 cement : 6 coarse sand)
- Item code
- 26.69.1
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- cum
- Source row
- 3181
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 cum | |||||
| MATERIAL: | |||||
| 8658 | Precast C&D waste concrete block | 1000 Nos | 1.109 | ₹30,100.00 | ₹33,380.90 |
| 2201 | Carriage of blocks | 1000 Nos | 1.109 | ₹0.00 | ₹0.00 |
| Cement mortar 1 : 6 (1 cement : 6 coarse sand) | |||||
| 3.11 | Rate as per item No 3.11 of SH: Mortar | cum | 1.13 | ₹3,541.40 | ₹4,001.78 |
| 9999 | Sundries | L.S. | 27.3 | ₹2.27 | ₹61.97 |
| LABOUR | |||||
| 0123 | Mason (brick layer) 1st class | day | 4.7 | ₹897.00 | ₹4,215.90 |
| 0124 | Mason 2nd class | day | 4.7 | ₹816.00 | ₹3,835.20 |
| 0115 | Coolie | day | 18 | ₹736.00 | ₹13,248.00 |
| 0101 | Bhisti | day | 2 | ₹816.00 | ₹1,632.00 |
| 9999 | Scaffolding | L.S. | 223.6 | ₹2.27 | ₹507.57 |
| Extra labour element required for lifting of materials (above floor two level upto floor five level) | |||||
| 0115 | Coolie | day | 11.3 | ₹736.00 | ₹8,316.80 |
Rate build-up
| Total | ₹69,200.12 |
| Add 1 % Water charges on "W" | ₹692.00 |
| TOTAL | ₹69,892.12 |
| Add GST on "X" (multiplying factor 0.2127) | ₹14,866.05 |
| TOTAL | ₹84,758.17 |
| Add 15% CPOH on "Y" | ₹12,713.73 |
| TOTAL | ₹97,471.90 |
| Add Cess @ 1% on "Z" | ₹974.72 |
| Cost of 10 cum | ₹98,446.62 |
| Cost of 1 cum | ₹9,844.66 |
| Say | ₹9,844.65 |