DSR 2023 · SH 26 · NEW TECHNOLOGIES AND

CPWD DSR item 26.6 rate analysis

Providing & fixing in position 65 mm thick factory made door frame of Phenol bonded Bamboo wood (superior class, interior use), in approved colour, texture and finish.The bamboo wood shall have minimum density of 1000 Kg/cum, minimum hardness 1000 Kgf. The door frame shall have tenon & mortise interlocking system, to be fixed to the wall with 100 mm size G.I screws all a complete as per direction of Engineer-in charge.

2 variantsSee belowDSR 2023

One item code, 2 variants. The source workbook uses code 26.6 for each variant, so they are preserved together here without changing or combining their data.

Variant 1

Providing & fixing in position 65 mm thick factory made door frame of Phenol bonded Bamboo wood (superior class, interior use), in approved colour, texture and finish.The bamboo wood shall have minimum density of 1000 Kg/cum, minimum hardness 1000 Kgf. The door frame shall have tenon & mortise interlocking system, to be fixed to the wall with 100 mm size G.I screws all a complete as per direction of Engineer-in charge.

DSR rate₹325.95per cudm

Item code: 26.6
Sub-head: SH 26 · NEW TECHNOLOGIES AND
Unit: cudm
Source row: 156

Cost components

Code	Description	Unit	Quantity	Rate	Amount
Detail of cost for 33 cudm
MATERIAL
8030	Superior class Bamboo wood door frame 65 mm thick	10 cudm	3.4	₹2,018.75	₹6,863.75
2x206.75x9.5x6.5 cm = 0.0255 cum +
1x117.50x9.5x6.5 cm = 0.0072 cum
Total = 0.033 cum = 33 cudm
+ 0.001 cum (Add for wastage @ 5%)
Grand total = 0.034 cum = 34 Cudm
LABOUR
0111	Carpenter 1st class	day	0.72	₹897.00	₹645.84
0114	Beldar	day	0.07	₹736.00	₹51.52

Rate build-up

TOTAL	₹7,561.11
Add 1 % Water charges on "W"	₹75.61
TOTAL	₹7,636.72
Add GST on "X" (multiplying factor 0.2127)	₹1,624.33
TOTAL	₹9,261.05
Add 15% CPOH on "Y"	₹1,389.16
TOTAL	₹10,650.21
Add Cess @ 1% on "Z"	₹106.50
Cost of 33 cudm	₹10,756.71
Cost of 1 cudm	₹325.96
Say	₹325.95

Variant 2

Water proofing treatment of RCC sunshade with Zycosil/equivalent water proofing Solution (1 litre of Zycosil/equivalent & 20 litres of water stirred first & 2 litres of Zycoprime/equivalent added and stirred (total 23 litres)) till it meets the saturation level and testing as per RILEM or by water drops test in which water drops do not absorb but drops remain or rolls.

DSR rate₹136.45per sqm

Item code: 26.6
Sub-head: SH 26 · NEW TECHNOLOGIES AND
Unit: sqm
Source row: 2937

Cost components

Code	Description	Unit	Quantity	Rate	Amount
Detail of cost for 40 sqm
MATERIAL
8519	Zycosil / equivalent	litre	1	₹1,440.00	₹1,440.00
8518	Zycoprime /equivalent	litre	2	₹170.00	₹340.00
9999	Water, technical supervision, etc.	L.S.	7	₹2.27	₹15.89
LABOUR
0131	Painter	day	2.5	₹816.00	₹2,040.00

Rate build-up

TOTAL	₹3,835.89
Add 1% water charges	₹38.36
TOTAL	₹3,874.25
Add GST on "X" (multiplying factor 0.2127)	₹824.05
TOTAL	₹4,698.30
Add 15% CPOH on "Y"	₹704.75
TOTAL	₹5,403.05
Add Cess @1% on "Z"	₹54.03
Cost of 40 sqm	₹5,457.08
Cost of 1 sqm	₹136.43
Say	₹136.45

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook