DSR 2023 · SH 26 · NEW TECHNOLOGIES AND

CPWD DSR item 26.24.1 rate analysis

Providing and fixing in position wall panelling at all heights with integral densified calcium silicate panels/tiles of size 595 x 595mm, having NRC (Noise Reduction coefficient) of 0.50 (minimum) as per IS 8225:1987, Light reflectance of 85% (minimum). Non combustible as per BS:476 (part-4), fire performance as per BS:476 (part 6 &7), humidity resistance of 100%, thermal conductivity <0.043 W/m K as per ASTM 518:1991, comprising of a frame made from especially fabricated galvanised mild steel sheet 0.50 mm thick pressed section (galvanizing @120 grams per sqm including both sides) i.e.vertical studs of size 48 x 34 x 36 mm are placed at 600mm center to center in a floor and ceiling channel section of size 50 x 32m fixed to the floor and soffit at 600mm centers using 12mm dia,50mm long wedge type expanded zinc alloy dash fastner with 10mm bolt. This same channel is then to be fixed in horiziontal direction at 600mm center to center so as to form a grid of 600mm x 600mm. Glasswool of 50mm thickness is then to be inserted in the slots and finally calcium silicate non combustible panels/tiles are to be screw fixed with self tapping pan head nickel coated mild steel screws of size 13 x 3.2mm on to this grid leaving an even groove of 1 mm between the panels. The joints between the panels are to be duly jointed and finished using recommended jointing calcium silicate based compound and fiber joint tape roll 50mm wide (90 metre )roll and two coats of primer suitable for panelling as per manufacturer's specification as per direction of Engineer-in-Charge all complete. With 15 mm thick fully perforated square/butt edge light weight calcium silicate panels/ tiles

Published rate₹3,117.60per sqm
Rate analysis

Providing and fixing in position wall panelling at all heights with integral densified calcium silicate panels/tiles of size 595 x 595mm, having NRC (Noise Reduction coefficient) of 0.50 (minimum) as per IS 8225:1987, Light reflectance of 85% (minimum). Non combustible as per BS:476 (part-4), fire performance as per BS:476 (part 6 &7), humidity resistance of 100%, thermal conductivity <0.043 W/m K as per ASTM 518:1991, comprising of a frame made from especially fabricated galvanised mild steel sheet 0.50 mm thick pressed section (galvanizing @120 grams per sqm including both sides) i.e.vertical studs of size 48 x 34 x 36 mm are placed at 600mm center to center in a floor and ceiling channel section of size 50 x 32m fixed to the floor and soffit at 600mm centers using 12mm dia,50mm long wedge type expanded zinc alloy dash fastner with 10mm bolt. This same channel is then to be fixed in horiziontal direction at 600mm center to center so as to form a grid of 600mm x 600mm. Glasswool of 50mm thickness is then to be inserted in the slots and finally calcium silicate non combustible panels/tiles are to be screw fixed with self tapping pan head nickel coated mild steel screws of size 13 x 3.2mm on to this grid leaving an even groove of 1 mm between the panels. The joints between the panels are to be duly jointed and finished using recommended jointing calcium silicate based compound and fiber joint tape roll 50mm wide (90 metre )roll and two coats of primer suitable for panelling as per manufacturer's specification as per direction of Engineer-in-Charge all complete.

DSR rate₹3,117.60per sqm

With 15 mm thick fully perforated square/butt edge light weight calcium silicate panels/ tiles

Item code
26.24.1
Sub-head
SH 26 · NEW TECHNOLOGIES AND
Unit
sqm
Source row
1191

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 6.00 x 3.65=21.90 sqm
MATERIAL
8564 15 mm thick, light weight,fully perforated square/butt edge integral densified,false ceiling tiles of size 595x595 mm. sqm 23 ₹905.00 ₹20,815.00
Ceiling area = 21.90 sqm + 1.10 sqm (Add 5% wastage) Total = 23.00 sqm
7367 Galvanised M.S. sheet 0.5 mm thick pressed channel section of size 50x32 mm metre 12.6 ₹65.00 ₹819.00
2 x 6.00 m=12m +0.60 (Add 5% wastage ) = 12.60 m
7369 Galvanised M.S. sheet 0.50 mm thick pressed stud : 48x34x36 mm metre 73.66 ₹76.00 ₹5,598.16
11 x 3.65 m = 40.15 m + 5 x 6.00 = 30.00 m
Total= 70.15 m +3.51 ( Add 5% wastage )
Total = 73.66m
7025 Self tapping pan head nickle coated mild steel screws of size 13 x 3.2 mm 1000 Nos 0.392 ₹523.00 ₹205.02
7383 12 mm dia 50 mm long wedge type expanded zinc alloy dash fastner each 19 ₹8.00 ₹152.00
7274 Glass wool 50 mm thick sqm 23 ₹220.00 ₹5,060.00
21.90 +1.10 (Add 5% wastage) = 23.00 sqm
0764 Calcium silicate base compound for jointing calcium silicate tiles kg 4.82 ₹28.00 ₹134.96
22.81/103.68 x 21.9 = 4.82 kgs
7026 Fibre joint tape 50 mm wide (90 metre) roll each roll 0.27 ₹162.00 ₹43.74
1.27/103.68 x 21.90 = 0.27 roll
9999 Sundries such as scaffolding, tools, bits, etc. L.S. 130 ₹2.27 ₹295.10
9977 Carriage of materials etc. L.S. 52 ₹2.27 ₹118.04
LABOUR
0111 Carpenter 1st class day 6.57 ₹897.00 ₹5,893.29
0.30x21.90=6.57 days
0112 Carpenter 2nd class day 2.847 ₹816.00 ₹2,323.15
0.13x21.90=2.847 days
0114 Beldar day 7.665 ₹736.00 ₹5,641.44
0.35x21.90=7.665 days
0131 Painter day 1.095 ₹816.00 ₹893.52

Rate build-up

TOTAL ₹47,992.42
Add 1 % Water charges on "W" ₹479.92
TOTAL ₹48,472.34
Add GST on "X" (multiplying factor 0.2127) ₹10,310.07
TOTAL ₹58,782.41
Add 15% CPOH on "Y" ₹8,817.36
TOTAL ₹67,599.77
Add Cess @ 1% on "Z" ₹676.00
Cost of 21.90 sqm. ₹68,275.77
Cost of 1 sqm. ₹3,117.62
Say ₹3,117.60

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook