DSR 2023 · SH 23 · RAIN WATER HARVESTING &

CPWD DSR item 23.11.3 rate analysis

Supplying, assembling, lowering and fixing in vertical position in bore well, ERW (Electric Resistance Welded) FE 410 plain slotted (having slot of size 1.6/3.2 mm) mild steel threaded and socketed/ plain bevel ended pipe (type A) of required dia, conforming to IS: 8110, of reputed and approved make, having wall thickness not less than 5.40 mm, including painted with outside surface with two coats of anticorrosive bitumestic paint of approved brand and manufacture, including hire & labour charges, fittings & accessories, all complete, for all depths, as per direction of Engineer -in-charge. 200 mm nominal size dia

Published rate₹2,571.05per metre
Rate analysis

Supplying, assembling, lowering and fixing in vertical position in bore well, ERW (Electric Resistance Welded) FE 410 plain slotted (having slot of size 1.6/3.2 mm) mild steel threaded and socketed/ plain bevel ended pipe (type A) of required dia, conforming to IS: 8110, of reputed and approved make, having wall thickness not less than 5.40 mm, including painted with outside surface with two coats of anticorrosive bitumestic paint of approved brand and manufacture, including hire & labour charges, fittings & accessories, all complete, for all depths, as per direction of Engineer -in-charge.

DSR rate₹2,571.05per metre

200 mm nominal size dia

Item code
23.11.3
Sub-head
SH 23 · RAIN WATER HARVESTING &
Unit
metre
Source row
687

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 30 metre
MATERIAL
7744 M.S. pipe 200 mm dia casing pipe metre 30 ₹1,550.00 ₹46,500.00
7766 M.S. socket 200 mm dia each 5 ₹300.00 ₹1,500.00
9999 Extra for making slots L.S. 1,208.05 ₹2.27 ₹2,742.27
2345 Carriage of cast iron pipes 200 mm dia 100 metre 0.3 ₹0.00 ₹0.00
including loading and unloading Painting with anticorrosive Paint 3.14 x 0.210x30.00=20.25 sqm.
13.65.1 Rate as per Item No.13.65.1 of SH:Finishing sqm 20.25 ₹140.25 ₹2,840.06
LABOUR
0114 Beldar day 1.4 ₹736.00 ₹1,030.40
0130 Mistry day 0.5 ₹897.00 ₹448.50

Rate build-up

TOTAL ₹55,061.23
Add 1 % Water charges on "W-A" ₹522.21
TOTAL ₹55,583.44
Add GST on "X-A" (multiplying factor 0.2127) ₹11,218.52
TOTAL ₹66,801.96
Add 15% CPOH on "Y-A" ₹9,594.29
TOTAL ₹76,396.25
Add Cess @ 1% on "Z-A" ₹735.56
Cost for 30 metre ₹77,131.81
Cost of 1 metre ₹2,571.06
Say ₹2,571.05

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook