Rate analysis
Excavation work by mechanical means (Hydraulic excavator)/ manual means in foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soils as directed, within a lead of 50 m.
DSR rate₹1,049.80per cum
Hard rock (requiring blasting)
- Item code
- 2.9.2
- Sub-head
- SH 2 · EARTH WORK
- Unit
- cum
- Source row
- 236
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 cum. | |||||
| MACHINERY | |||||
| 0020 | Hydraulic Excavator (3D) with driver and fuel. | day | 0.125 | ₹7,850.00 | ₹981.25 |
| 0017 | Hire and running charges of tipper | day | 0.125 | ₹4,200.00 | ₹525.00 |
| LABOUR | |||||
| 0132 | Rock Excavator | day | 1.24 | ₹736.00 | ₹912.64 |
| 0133 | Rock Breaker | day | 3 | ₹736.00 | ₹2,208.00 |
| 0134 | Rock Hole Driller | day | 1.06 | ₹736.00 | ₹780.16 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 0115 | Coolie | day | 1.3 | ₹736.00 | ₹956.80 |
| 0325 | Blasting powder | kilogram | 6.42 | ₹44.00 | ₹282.48 |
| 0326 | Blasting fuse (fuse wire) | each | 7 | ₹46.00 | ₹322.00 |
| 9999 | Sundries | L.S. | 18.85 | ₹2.27 | ₹42.79 |
Rate build-up
| TOTAL | ₹7,379.12 |
| Add 1 % Water charges on "W" | ₹73.79 |
| TOTAL | ₹7,452.91 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,585.23 |
| TOTAL | ₹9,038.14 |
| Add 15% CPOH on "Y" | ₹1,355.72 |
| TOTAL | ₹10,393.86 |
| Add Cess @ 1% on "Z" | ₹103.94 |
| Cost of 10 cum. | ₹10,497.80 |
| Cost of 1 cum. | ₹1,049.78 |
| Say | ₹1,049.80 |