Rate analysis
Cutting holes up to 30x30 cm in walls including making good the same:
DSR rate₹416.80per hole
With common burnt clay F.P.S. (non modular) bricks
- Item code
- 18.76.1
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- hole
- Source row
- 8042
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 holes | |||||
| Size 30x30 cm in 34 cm wall | |||||
| Labour for cutting holes | |||||
| 0123 | Mason 1st class | day | 0.16 | ₹897.00 | ₹143.52 |
| 0124 | Mason 2nd class | day | 0.16 | ₹816.00 | ₹130.56 |
| 0114 | Beldar | day | 1.25 | ₹736.00 | ₹920.00 |
| Brick work with bricks of class designation 75 in cement mortar 1:4 (1 cement : 4 coarse sand) | |||||
| 10x0.30x0.30x0.344m = 0.309 cum | |||||
| Less 33% for pipe etc. = (-) 0.102 cum | |||||
| = 0.207 cum Say 0.21 cum | |||||
| 6.4.1 | Rate as per item No 6.4.1 of SH :- Brick work. | cum | 0.21 | ₹9,344.35 | ₹1,962.31 |
| 12 mm cement plaster 1:4 (1 cement : 4 coarse sand) | |||||
| 10x2x0.3x0.3m = 1.80 sqm | |||||
| Les 33% for pipe etc. = (-) 0.59 sqm | |||||
| = 1.21 sqm Say 1.20 sqm | |||||
| 13.4.1 | (Rate as per item no 13.4.1 of SH : Finishing) | sqm | 1.2 | ₹357.35 | ₹428.82 |
| 9999 | Add for delay | L.S. | 16.12 | ₹2.27 | ₹36.59 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹3,640.10 |
| Add 1 % Water charges on "W-A" | ₹12.49 |
| TOTAL | ₹3,652.59 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹268.31 |
| TOTAL | ₹3,920.90 |
| Add 15% CPOH on "Y-A" | ₹229.47 |
| TOTAL | ₹4,150.37 |
| Add Cess @ 1% on "Z-A" | ₹17.59 |
| Cost of 10 holes | ₹4,167.96 |
| Cost of 1 hole | ₹416.80 |
| Say | ₹416.80 |