Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 200 mm diameter
DSR rate₹14,622.95per valve
Class II
- Item code
- 18.31.4.2
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 3320 | C.I.sluice valve (with caps) class II : 200 mm dia | each | 10 | ₹8,976.00 | ₹89,760.00 |
| Carriage of sluice valves | |||||
| wt. = 150.5x10=1505 kg = 1.5 t. say 1.5 t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 1.5 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 15.05 | ₹661.85 | ₹9,960.84 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.5 | (Rate as per item No.18.30.5 Of SH: Water Supply) | each | 20 | ₹428.65 | ₹8,573.00 |
Rate build-up
| TOTAL | ₹1,08,293.84 |
| Add 1 % Water charges on "W-A" | ₹897.60 |
| TOTAL | ₹1,09,191.44 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹19,282.87 |
| TOTAL | ₹1,28,474.31 |
| Add 15% CPOH on "Y-A" | ₹16,491.07 |
| TOTAL | ₹1,44,965.38 |
| Add Cess @ 1% on "Z-A" | ₹1,264.32 |
| Cost of 10 valves | ₹1,46,229.70 |
| Cost of 1 valve | ₹14,622.97 |
| Say | ₹14,622.95 |