Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 200 mm diameter
DSR rate₹13,554.70per valve
Class I
- Item code
- 18.31.4.1
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 1943 | C.I.sluice valve (with caps) class I : 200 mm dia | each | 10 | ₹8,360.00 | ₹83,600.00 |
| Carriage of sluice valves | |||||
| wt. = 121.5x10=1215kg = 1.215t. say 1.22t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 1.22 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 12.15 | ₹661.85 | ₹8,041.48 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.5 | (Rate as per item No.18.30.5 Of SH: Water Supply) | each | 20 | ₹428.65 | ₹8,573.00 |
Rate build-up
| TOTAL | ₹1,00,214.48 |
| Add 1 % Water charges on "W-A" | ₹836.00 |
| TOTAL | ₹1,01,050.48 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹17,959.54 |
| TOTAL | ₹1,19,010.02 |
| Add 15% CPOH on "Y-A" | ₹15,359.33 |
| TOTAL | ₹1,34,369.35 |
| Add Cess @ 1% on "Z-A" | ₹1,177.55 |
| Cost of 10 valves | ₹1,35,546.90 |
| Cost of 1 valve | ₹13,554.69 |
| Say | ₹13,554.70 |