Rate analysis
Providing lead caulked joints to spun iron or C.I. pipes and specials, including testing of joints but excluding the cost of pig lead :
DSR rate₹1,488.80as per item analysis
300 mm diameter pipe
- Item code
- 18.28.6
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- See analysis
- Source row
- 2952
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 joints | |||||
| MATERIAL | |||||
| 1881 | Spun yarn | kilogram | 5.4 | ₹61.00 | ₹329.40 |
| 0.54x10 =5.40 kg | |||||
| 0761 | Fuel wood | quintal | 0.75 | ₹550.00 | ₹412.50 |
| 0771 | Kerosene oil | litre | 1.52 | ₹50.00 | ₹76.00 |
| 9999 | Sundries | L.S. | 20.28 | ₹2.27 | ₹46.04 |
| 9977 | Carriage of materials | L.S. | 20.28 | ₹2.27 | ₹46.04 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 3 | ₹897.00 | ₹2,691.00 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 3 | ₹816.00 | ₹2,448.00 |
| 0114 | Beldar | day | 6 | ₹736.00 | ₹4,416.00 |
Rate build-up
| TOTAL | ₹10,464.98 |
| Add 1 % Water charges on "W" | ₹104.65 |
| TOTAL | ₹10,569.63 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,248.16 |
| TOTAL | ₹12,817.79 |
| Add 15% CPOH on "Y" | ₹1,922.67 |
| TOTAL | ₹14,740.46 |
| Add Cess @ 1% on "Z" | ₹147.40 |
| Cost of 10 joints | ₹14,887.86 |
| Cost of one joint | ₹1,488.79 |
| Say | ₹1,488.80 |