Rate analysis
Providing lead caulked joints to spun iron or C.I. pipes and specials, including testing of joints but excluding the cost of pig lead :
DSR rate₹1,237.80as per item analysis
250 mm diameter pipe
- Item code
- 18.28.5
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- See analysis
- Source row
- 2952
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 joints | |||||
| MATERIAL | |||||
| 1881 | Spun yarn | kilogram | 4 | ₹61.00 | ₹244.00 |
| 0.4x10=4 00 kg | |||||
| 0761 | Fuel wood | quintal | 0.65 | ₹550.00 | ₹357.50 |
| 0771 | Kerosene oil | litre | 1.14 | ₹50.00 | ₹57.00 |
| 9999 | Sundries | L.S. | 17.55 | ₹2.27 | ₹39.84 |
| 9977 | Carriage of materials | L.S. | 17.55 | ₹2.27 | ₹39.84 |
| — | LABOUR | — | — | — | ₹0.00 |
| 0116 | Fitter (grade 1) | day | 2.5 | ₹897.00 | ₹2,242.50 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 2.5 | ₹816.00 | ₹2,040.00 |
| 0114 | Beldar | day | 5 | ₹736.00 | ₹3,680.00 |
Rate build-up
| TOTAL | ₹8,700.68 |
| Add 1 % Water charges on "W" | ₹87.01 |
| TOTAL | ₹8,787.69 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,869.14 |
| TOTAL | ₹10,656.83 |
| Add 15% CPOH on "Y" | ₹1,598.52 |
| TOTAL | ₹12,255.35 |
| Add Cess @ 1% on "Z" | ₹122.55 |
| Cost of 10 joints | ₹12,377.90 |
| Cost of one joint | ₹1,237.79 |
| Say | ₹1,237.80 |