DSR 2023 · SH 18 · WATER SUPPLY

CPWD DSR item 18.10.4 rate analysis

32 mm dia nominal bore

Published rate₹667.00per metre
Rate analysis

32 mm dia nominal bore

DSR rate₹667.00per metre
Item code
18.10.4
Sub-head
SH 18 · WATER SUPPLY
Unit
metre
Source row
1556

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 metre
MATERIAL
1548 G.I. pipes 32 mm dia metre 11.5 ₹247.00 ₹2,840.50
Weight for carriage = pipe weight + 15% for fiitings = 1.15 * 31.70 = 36 kg = 0.036 tonne
2271 Carriage of G.I. pipes below 100 mm dia tonne 0.036 ₹0.00 ₹0.00
9999 White lead, hemp, oil etc. L.S. 9.49 ₹2.27 ₹21.54
9999 Cement, sand and grit etc. L.S. 4.16 ₹2.27 ₹9.44
LABOUR
0116 Fitter (grade 1) day 0.33 ₹897.00 ₹296.01
0117 Assistant Fitter or 2nd class Fitter day 0.98 ₹816.00 ₹799.68
0114 Beldar day 0.98 ₹736.00 ₹721.28

Rate build-up

TOTAL ₹4,688.45
Add 1 % Water charges on "W" ₹46.88
TOTAL ₹4,735.33
Add GST on "X" (multiplying factor 0.2127) ₹1,007.20
TOTAL ₹5,742.53
Add 15% CPOH on "Y" ₹861.38
TOTAL ₹6,603.91
Add Cess @ 1% on "Z" ₹66.04
Cost of 10 metre ₹6,669.95
Cost of 1 metre ₹667.00
Say ₹667.00

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook