DSR 2023 · SH 18 · WATER SUPPLY

CPWD DSR item 18.10.3 rate analysis

25 mm dia nominal bore

Published rate₹551.70per metre
Rate analysis

25 mm dia nominal bore

DSR rate₹551.70per metre
Item code
18.10.3
Sub-head
SH 18 · WATER SUPPLY
Unit
metre
Source row
1531

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 metre
MATERIAL
1547 G.I. pipes 25 mm dia metre 11.5 ₹197.00 ₹2,265.50
Weight for carriage = pipe weight + 15% for fiitings = 1.15 * 24.60 = 28 kg = 0.028 tonne
2271 Carriage of G.I. pipes below 100 mm dia tonne 0.028 ₹0.00 ₹0.00
9999 White lead, hemp, oil etc. L.S. 9.49 ₹2.27 ₹21.54
9999 Cement, sand and grit etc. L.S. 4.16 ₹2.27 ₹9.44
LABOUR
0116 Fitter (grade 1) day 0.33 ₹897.00 ₹296.01
0117 Assistant Fitter or 2nd class Fitter day 0.98 ₹816.00 ₹799.68
0114 Beldar day 0.66 ₹736.00 ₹485.76

Rate build-up

TOTAL ₹3,877.93
Add 1 % Water charges on "W" ₹38.78
TOTAL ₹3,916.71
Add GST on "X" (multiplying factor 0.2127) ₹833.08
TOTAL ₹4,749.79
Add 15% CPOH on "Y" ₹712.47
TOTAL ₹5,462.26
Add Cess @ 1% on "Z" ₹54.62
Cost of 10 metre ₹5,516.88
Cost of 1 metre ₹551.69
Say ₹551.70

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook