Rate analysis
Providing and fixing kitchen sink with C.I. brackets, C.P. brass chain with rubber plug, 40 mm C.P. brass waste complete, including painting the fittings and brackets, cutting and making good the walls wherever required:
DSR rate₹3,892.75as per item analysis
White glazed fire clay kitchen sink of size 600x450x 250 mm
- Item code
- 17.9.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 814
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1863 | Fire clay kitchen sink: 600x450x250 mm | each | 1 | ₹1,430.00 | ₹1,430.00 |
| 1309 | C.I. bracket for wash basin and sinks | pair | 1 | ₹95.00 | ₹95.00 |
| 1315 | C.P.brass chain with 40 mm dia rubber plug | each | 1 | ₹37.00 | ₹37.00 |
| 1952 | C.P. brass waste 40 mm | each | 1 | ₹110.00 | ₹110.00 |
| 9999 | Red lead, white lead and gaskit | L.S. | 16.12 | ₹2.27 | ₹36.59 |
| 9999 | Cement, sand and grit etc. | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Painting brackets etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 0.22 | ₹897.00 | ₹197.34 |
| 0123 | Mason 1st class | day | 0.33 | ₹897.00 | ₹296.01 |
| 0114 | Beldar | day | 0.56 | ₹736.00 | ₹412.16 |
Rate build-up
| TOTAL | ₹2,736.28 |
| Add 1 % Water charges on "W" | ₹27.36 |
| TOTAL | ₹2,763.64 |
| Add GST on "X" (multiplying factor 0.2127) | ₹587.83 |
| TOTAL | ₹3,351.47 |
| Add 15% CPOH on "Y" | ₹502.72 |
| TOTAL | ₹3,854.19 |
| Add Cess @ 1% on "Z" | ₹38.54 |
| Cost of each | ₹3,892.73 |
| Say | ₹3,892.75 |