Mulyankan
DSR 2023 · SH 17 · SANITARY INSTALLATIONS

CPWD DSR item 17.8 rate analysis

Providing and fixing white vitreous china pedestal for wash basin completely recessed at the back for the reception of pipes and fittings.

2 variantsSee belowDSR 2023
One item code, 2 variants. The source workbook uses code 17.8 for each variant, so they are preserved together here without changing or combining their data.
Variant 1

Providing and fixing white vitreous china pedestal for wash basin completely recessed at the back for the reception of pipes and fittings.

DSR rate₹1,683.35as per item analysis
Item code
17.8
Sub-head
SH 17 · SANITARY INSTALLATIONS
Unit
See analysis
Source row
796

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for one pedestal
MATERIAL
1396 Vitrous china pedestal for wash basin each 1 ₹1,000.00 ₹1,000.00
9999 White cement mortar L.S. 40.3 ₹2.27 ₹91.48
9988 Carriage of materials and fixing charges L.S. 40.43 ₹2.27 ₹91.78

Rate build-up

TOTAL ₹1,183.26
Add 1 % Water charges on "W" ₹11.83
TOTAL ₹1,195.09
Add GST on "X" (multiplying factor 0.2127) ₹254.20
TOTAL ₹1,449.29
Add 15% CPOH on "Y" ₹217.39
TOTAL ₹1,666.68
Add Cess @ 1% on "Z" ₹16.67
Cost of each ₹1,683.35
Say ₹1,683.35
Variant 2

Providing and fixing white vitreous china battery based infrared sensor operated urinal of approx. size 610 x 390 x 370 mm having pre & post flushing with water (250 ml & 500 ml consumption), having water inlet from back side, including fixing to wall with suitable brackets all as per manufacturers specification and direction of Engineer-in-charge.

DSR rate₹7,979.20as per item analysis
Item code
17.8
Sub-head
SH 17 · SANITARY INSTALLATIONS
Unit
See analysis
Source row
4719

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for one pan
MATERIAL
7076 White Vetrious Urinal each 1 ₹4,770.00 ₹4,770.00
9977 Carriage of materials L.S. 9.79 ₹2.27 ₹22.22
LABOUR
0116 Fitter (grade 1) day 0.5 ₹897.00 ₹448.50
0114 Beldar day 0.5 ₹736.00 ₹368.00

Rate build-up

TOTAL ₹5,608.72
Add 1 % Water charges on "W" ₹56.09
TOTAL ₹5,664.81
Add GST on "X" (multiplying factor 0.2127) ₹1,204.91
TOTAL ₹6,869.72
Add 15% CPOH on "Y" ₹1,030.46
TOTAL ₹7,900.18
Add Cess @ 1% on "Z" ₹79.00
Cost of each ₹7,979.18
Say ₹7,979.20

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook