Rate analysis
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting and making good the walls wherever require:
DSR rate₹2,648.85as per item analysis
White Vitreous China Wash basin size 630x450 mm with a pair of 15 mm C.P. brass pillar taps
- Item code
- 17.7.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 482
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1947 | Vitreous china flat back wash basin 630x450 mm | each | 1 | ₹798.00 | ₹798.00 |
| 1885 | 15 mm C.P.brass tap | each | 2 | ₹297.00 | ₹594.00 |
| 1951 | C.P. brass waste 32 mm | each | 1 | ₹94.00 | ₹94.00 |
| 1309 | C.I. bracket for wash basin and sinks | pair | 1 | ₹95.00 | ₹95.00 |
| 9999 | Red lead, white lead and gaskit | L.S. | 16.12 | ₹2.27 | ₹36.59 |
| 9999 | Cement, sand and grit etc. | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Painting of brackets, fittings etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Fixing Charges | L.S. | 53.82 | ₹2.27 | ₹122.17 |
Rate build-up
| TOTAL | ₹1,861.94 |
| Add 1 % Water charges on "W" | ₹18.62 |
| TOTAL | ₹1,880.56 |
| Add GST on "X" (multiplying factor 0.2127) | ₹400.00 |
| TOTAL | ₹2,280.56 |
| Add 15% CPOH on "Y" | ₹342.08 |
| TOTAL | ₹2,622.64 |
| Add Cess @ 1% on "Z" | ₹26.23 |
| Cost of each | ₹2,648.87 |
| Say | ₹2,648.85 |