Rate analysis
Providing and fixing one piece construction white vitreous china squatting plate with an integral longitudinal flushing pipe, white P.V.C. automatic flushing cistern, with fittings, standard size G.I. / PVC flush pipe for back and front flush with standard spreader pipes with fittings, G.I clamps and C.P. brass coupling complete, including painting of fittings and cutting and making good the walls and floors etc. wherever required :
DSR rate₹21,203.20as per item analysis
Range of four squatting plates with 10 litre P.V.C. automatic flushing cistern
- Item code
- 17.6.4
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 377
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1915 | Vitreous china squatting plate urinal | each | 4 | ₹1,158.00 | ₹4,632.00 |
| 7361 | P.V.C. automatic flushing cistern 10 lts capacity | each | 1 | ₹545.00 | ₹545.00 |
| 1543 | Flush pipe and spreaders G.I.for range of four squatting plates urinal | each | 1 | ₹470.00 | ₹470.00 |
| 9999 | Red lead, white lead and gaskit | L.S. | 17.55 | ₹2.27 | ₹39.84 |
| 9999 | Cement, sand and grit etc. | L.S. | 107.64 | ₹2.27 | ₹244.34 |
| 9999 | Painting of fittings etc. | L.S. | 26 | ₹2.27 | ₹59.02 |
| 9977 | Carriage of materials | L.S. | 69.03 | ₹2.27 | ₹156.70 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 3.5 | ₹897.00 | ₹3,139.50 |
| 0123 | Mason 1st class | day | 1.75 | ₹897.00 | ₹1,569.75 |
| 0114 | Beldar | day | 5.5 | ₹736.00 | ₹4,048.00 |
Rate build-up
| TOTAL | ₹14,904.15 |
| Add 1 % Water charges on "W" | ₹149.04 |
| TOTAL | ₹15,053.19 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,201.81 |
| TOTAL | ₹18,255.00 |
| Add 15% CPOH on "Y" | ₹2,738.25 |
| TOTAL | ₹20,993.25 |
| Add Cess @ 1% on "Z" | ₹209.93 |
| Cost of each | ₹21,203.18 |
| Say | ₹21,203.20 |