Rate analysis
Providing and placing in position 100 mm thick factory made machine batched & machine mixed Precast RCC Rectangular Covers on drains of footpath of various sizes, of M-25 grade cement concrete for RCC work, including cost of centering, shuttering, reinforcement of 8 mm dia TMT bars of Fe 500 grade @ maximum 100mm c/c on both ways , neat cement punning on finished surface, properly encased on all edges with 1.6 mm thick , 100 mm wide MS sheet duly painted over priming coat , reinforcement to be welded at edges with MS sheet and providing 2 Nos. 12 mm dia bar for hooks etc i/c cost of cartage, all leads & lift, handling at site etc. all complete as per direction of Engineer-in-Charge.
DSR rate₹3,081.95per sqm
- Item code
- 16.93
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 5432
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost of 10 Nos. of size 1.50m x0.40m = 6 sqm | |||||
| Volume=6x0.10=0.60 cum | |||||
| MATERIALS : | |||||
| Precast RCC M-25 | |||||
| 5.33.1.1 | Rate as per Item No.5.33.1.1 of SH: REINFORCED CEMENT CONCRETE | cum | 0.6 | ₹9,504.75 | ₹5,702.85 |
| Reinforcement TMT | |||||
| 5.22.6 | Rate as per Item No.5.22.6 of SH: REINFORCED CEMENT CONCRETE | Kg | 45.9 | ₹107.85 | ₹4,950.32 |
| Welding by gas plant/ Electric plant | |||||
| 10.22 | Rate as per Item No.10.22 of SH: STEEL WORK | cm | 820 | ₹3.70 | ₹3,034.00 |
| M.S. sheet 1.60 mm thick | |||||
| 10x2x(1.50+0.40)x0.10x0.016x7850=47.7kg | |||||
| 1013 | Mild steel sheets for tanks | quintal | 0.477 | ₹5,500.00 | ₹2,623.50 |
| Paint 10x2x(1.50+0.40)x0.10=3.8sqm | |||||
| 13.61.1 | Rate as per Item No.13.61.1 of SH: FINISHING | sqm | 3.8 | ₹155.90 | ₹592.42 |
| Neat Cement Punning | |||||
| 10x1x1.50x0.40=6 sqm | |||||
| 13.18 | Rate as per Item No.13.18 of SH: FINISHING | sqm | 6 | ₹79.95 | ₹479.70 |
Rate build-up
| TOTAL | ₹17,382.79 |
| Add 1 % Water charges on "W-A" | ₹26.24 |
| TOTAL | ₹17,409.03 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹563.60 |
| TOTAL | ₹17,972.63 |
| Add 15% CPOH on "Y-A" | ₹482.00 |
| TOTAL | ₹18,454.63 |
| Add Cess @ 1% on "Z-A" | ₹36.95 |
| Cost of 6 sqm. | ₹18,491.58 |
| Cost of 1 sqm. | ₹3,081.93 |
| Say | ₹3,081.95 |