Rate analysis
Providing and fixing 10x10x7.50 cm Granite stone block hand cut and chisel dressed on top, for paving in floors, drains etc. laid over 20mm thick base mortar 1:4 (1 cement : 4 coarse sand) with joints 10mm wide filled with same mortar including ruled pointing etc. complete as per direction of engineer-in-charge.
DSR rate₹2,189.15per sqm
- Item code
- 16.92
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 5405
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10.00 sqm. | |||||
| MATERIALS : | |||||
| Stone size 10x10x7.50cm =1sqm | |||||
| 7774 | Stone size 10x10x7.50cm (including carriage) | each | 827 | ₹10.00 | ₹8,270.00 |
| 3.9 | Rate as per Item No.3.9 of SH: MORTARS | cum | 0.434 | ₹4,211.70 | ₹1,827.88 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.02 | ₹5,156.00 | ₹103.12 |
| LABOUR : | |||||
| 0124 | Mason 2nd class | day | 1.08 | ₹816.00 | ₹881.28 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 0115 | Coolie | day | 1.62 | ₹736.00 | ₹1,192.32 |
| 0101 | Bhisti | day | 0.27 | ₹816.00 | ₹220.32 |
| 13.33.1 | Rate as per Item No.13.33.1 of | — | — | — | — |
| — | SH: FINISHING | sqm | 10 | ₹385.40 | ₹3,854.00 |
Rate build-up
| TOTAL | ₹16,532.92 |
| Add 1 % Water charges on "W-A" | ₹126.79 |
| TOTAL | ₹16,659.71 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,723.77 |
| TOTAL | ₹19,383.48 |
| Add 15% CPOH on "Y-A" | ₹2,329.42 |
| TOTAL | ₹21,712.90 |
| Add Cess @ 1% on "Z-A" | ₹178.59 |
| Cost of 10 sqm. | ₹21,891.49 |
| Cost of 1 sqm. | ₹2,189.15 |
| Say | ₹2,189.15 |