Rate analysis
Sub analysis item for material component of Item No. 16.81
DSR rate₹53.70per metre
- Item code
- 16.81X
- Sub-head
- SH 16 · ROAD WORK
- Unit
- metre
- Source row
- 5039
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Sub analysis item no.16.81X to be used in Item No. 16.81 | |||||
| Details of cost for 2.5 metre | |||||
| MATERIAL | |||||
| M.S. Sheet 1.63mm thick = 1x2.50x2.00 | |||||
| = 5.00 sqm @ 12.80 kg/sqm = 64.00 kg | |||||
| wastage @ 5%= 3.20 kg | |||||
| Total = 67.20 kg | |||||
| 1013 | Mild steel sheets for tanks | quintal | 0.672 | ₹5,500.00 | ₹3,696.00 |
| MS Angle - 40 x 40 x 6 mm | |||||
| Outframe=2x(2.50+2.00)=9.00 m | |||||
| Vertical extra = 2x0.300 = 0.60 m | |||||
| Horizontal = 1x2.50 =2.50 m | |||||
| Bracing = 2x3.20 = 6.40 m | |||||
| Bracing at bottom = 2x0.50 = 1.00 m | |||||
| Total = 19.50 m @ 3.50 kg/m = 68.25 kg + | |||||
| wastage @ 5% = 3.14 kg | |||||
| Total = 71.66 kg | |||||
| 1007 | Structurals such as tees,angles channels and R.S. joists | quintal | 0.717 | ₹5,965.00 | ₹4,276.91 |
| M.S. Channel = 2x0.50 =1.00 m @ | |||||
| 5.70 kg/m = 5.70 kg+ | |||||
| wastage @ 5% = 0.29 kg | |||||
| Total = 5.99 kg | |||||
| 1007 | Structurals such as tees, angles channels and R.S. joists | quintal | 0.0599 | ₹5,965.00 | ₹357.30 |
| M.S. Flat 30x5 mm | |||||
| Horizontal = 2x2.50 = 5.00 m | |||||
| Vertical = 2x2.00 = 4.00 m | |||||
| Total = 9.00 m @ 1.20 kg/m = 10.80 kg + | |||||
| wastage @ 5% = 0.54 kg | |||||
| Total = 11.34 kg | |||||
| 1008 | Flats upto 10 mm in thickness | quintal | 0.1134 | ₹5,450.00 | ₹618.03 |
| 2205 | Carriage of Steel | tonne | 0.156 | ₹0.00 | ₹0.00 |
| — | Add for maintenance @ 10% on P | — | — | — | ₹894.82 |
| — | Less for salvage value of material @ 50% on P | — | — | — | -₹4,474.12 |
| Assuming that material will become unserviceable after using 40 times, cost of 2.5 metre using once = S/40 | |||||
Rate build-up
| TOTAL | ₹8,948.24 |
| TOTAL | ₹5,368.94 |
| Cost of 2.5 metre | ₹134.22 |
| Cost of 1 metre | ₹53.69 |
| Say | ₹53.70 |