Rate analysis
Made of G.I. wire of dia 4 mm
DSR rate₹1,017.80as per item analysis
- Item code
- 16.70.1
- Sub-head
- SH 16 · ROAD WORK
- Unit
- See analysis
- Source row
- 4531
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| G.I. chain link 50x50 mm mesh = 10.00 sqm. | |||||
| Wastage @ 5% = 0.50 sqm. | |||||
| Total = 10.50 sqm. | |||||
| 8695 | Chain link fabric fencing mesh of size 50x50 mm made of G.I. wire of dia 4 mm | sqm | 10.5 | ₹330.00 | ₹3,465.00 |
| 9977 | Carriage. | L.S. | 156 | ₹2.27 | ₹354.12 |
| LABOUR | |||||
| 0103 | Blacksmith 2nd class | day | 2.14 | ₹816.00 | ₹1,746.24 |
| 0114 | Beldar | day | 1.62 | ₹736.00 | ₹1,192.32 |
| 9999 | Sundries including G.I. wire, nuts and bolts and warshers. | L.S. | 174.75 | ₹2.27 | ₹396.68 |
Rate build-up
| TOTAL | ₹7,154.36 |
| Add 1 % Water charges on "W" | ₹71.54 |
| TOTAL | ₹7,225.90 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,536.95 |
| TOTAL | ₹8,762.85 |
| Add 15% CPOH on "Y" | ₹1,314.43 |
| TOTAL | ₹10,077.28 |
| Add Cess @ 1% on "Z" | ₹100.77 |
| Cost for 10 sqm. | ₹10,178.05 |
| Cost for 1 sqm. | ₹1,017.81 |
| Say | ₹1,017.80 |