Rate analysis
Providing and fixing concertina coil fencing with punched tape concertina coil 600 mm dia 10 metre openable length ( total length 90 m), having 50 nos rounds per 6 metre length, upto 3 m height of wall with existing angle iron 'Y' shaped placed 2.4m or 3.00 m apart and with 9 horizontal R.B.T. reinforced barbed wire, stud tied with G.I. staples and G.I. clips to retain horizontal, including necessary bolts or G.I. barbed wire tied to angle iron, all complete as per direction of Engineer-in-charge, with reinforced barbed tape(R.B.T.) / Spring core (2.5mm thick) wire of high tensile strength of 165 kg/ sq.mm with tape (0.52 mm thick) and weight 43.478 gm/ metre (cost of M.S. angle, C.C. blocks shall be paid separately)
DSR rate₹375.80per metre
- Item code
- 16.53
- Sub-head
- SH 16 · ROAD WORK
- Unit
- metre
- Source row
- 3201
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30.00 m length | |||||
| MATERIAL | |||||
| 8691 | Punched tape concertina coil 600 mm dia 10 m openable length (Total length 90 m) | bundle | 5 | ₹720.00 | ₹3,600.00 |
| (Having 50 Nos. of rounds per 6 meter = 1 bundles) | |||||
| Therefore, Nos. of bundles 30/10=3bundles) | |||||
| 8692 | RBT reinforced barbed wire | metre | 270 | ₹8.00 | ₹2,160.00 |
| 9 rounds = 9x30 = 270m | |||||
| 8693 | Turn buckle and strengthening bolt | each set | 10 | ₹46.00 | ₹460.00 |
| 9999 | G.I. staples clips etc. | L.S. | 49.4 | ₹2.27 | ₹112.14 |
| LABOUR | |||||
| Labour for fixing straightening cutting of tape/ coils & wire | |||||
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0.50x2 = 1.00 Nos (Taken double due to height) | |||||
| 0102 | Blacksmith 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0103 | Blacksmith 2nd class | day | 0.5 | ₹816.00 | ₹408.00 |
Rate build-up
| TOTAL | ₹7,924.64 |
| Add 1 % Water charges on "W" | ₹79.25 |
| TOTAL | ₹8,003.89 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,702.43 |
| TOTAL | ₹9,706.32 |
| Add 15% CPOH on "Y" | ₹1,455.95 |
| TOTAL | ₹11,162.27 |
| Add Cess @ 1% on "Z" | ₹111.62 |
| cost for 30.00 metre | ₹11,273.89 |
| cost per metre | ₹375.80 |
| Say | ₹375.80 |