Rate analysis
Annexure ‘A’ to Item number 16.43
DSR rate₹449.45per cum
- Item code
- 16.43A
- Sub-head
- SH 16 · ROAD WORK
- Unit
- cum
- Source row
- 2739
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 8.5 cum. | |||||
| MATERIAL: | |||||
| (i) Painting with primer | |||||
| (i) Construction joint 6.15m. long 30cm deep | |||||
| 6.15x(0.30+0.01)= 1.91sqm.+ | |||||
| (ii) Dummy joints | |||||
| 4.61m long and 10cm deep 10mm wide | |||||
| 4.6 lx(0.10+0.10+0.01) = 0.97 sqm. | |||||
| = 2.88 sqm. | |||||
| 2.88sqm. @0.26 lit./sqm. = 0.75 lit. + | |||||
| Add 5% wastage = 0.03 | |||||
| Total =0.78 lit | |||||
| 0316 | Bitumen solution primer of approved quality | litre | 0.78 | ₹50.00 | ₹39.00 |
| 9977 | Carriage | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| (ii) Joint sealing compound (GradeA) for construction joint 6.15m long 10mm wide 25mm deep. | |||||
| 6.15x2x2.5cm = 3075cucm | |||||
| For dummy joints | |||||
| 461xl.0xl0cm. = 4610cucm. | |||||
| Total = 7685 cum | |||||
| Add 5% wastage = 384 cucm | |||||
| Total = 8069 cucm | |||||
| 0314 | Bitumen hot sealing compound : grade A | kilogram | 9.68 | ₹30.00 | ₹290.40 |
| 9977 | Carriage | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| 0370 | Coal (steam) | quintal | 0.015 | ₹500.00 | ₹7.50 |
| 9977 | Carriage | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR: | |||||
| (ii) For applying primer qty. = 2.88 sqm | |||||
| 0123 | Mason 1st class | day | 3 | ₹897.00 | ₹2,691.00 |
| 0131 | Painter | day | 0.1 | ₹816.00 | ₹81.60 |
| (iii) Labour for heating and filling sealing compound. | |||||
| 0124 | Mason 2nd class | day | 0.25 | ₹816.00 | ₹204.00 |
| (iv) Beldar for heating, carrying and pouring of bitumen | |||||
| 0114 | Beldar | day | 0.68 | ₹736.00 | ₹500.48 |
Rate build-up
| Say 8.07 cudm. @1.2kg/cudm = 9.68 kg | — |
| TOTAL | ₹3,820.19 |
| Cost for 8.5 cum | ₹3,820.19 |
| Cost per cum. | ₹449.43 |
| Say | ₹449.45 |