Rate analysis
2.5 cm premix carpet surfacing with 3 cum of stone chippings 10 mm nominal size per 100 sqm and bitumen emulsion (medium setting min. 65% bitumen contents) complying with IS : 8887, using 96 kg per cum of chippings of road surface, including consolidation with road roller etc complete .
DSR rate₹252.15per Sqm
- Item code
- 16.35
- Sub-head
- SH 16 · ROAD WORK
- Unit
- Sqm
- Source row
- 1947
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| Bitumen emulsion M.S. @ 96kg per cum. of aggregate | |||||
| 96x3 = 288 kg = 0.288 t | |||||
| 7742 | Bitumen emulsion medium setting (M.S.) confirming to IS : 8887-1995 | tonne | 0.288 | ₹33,530.00 | ₹9,656.64 |
| 2211 | Carriage of Tar bitumen | tonne | 0.288 | ₹0.00 | ₹0.00 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 3 | ₹1,400.00 | ₹4,200.00 |
| @ 3.00 cum. per 100 sqm | |||||
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 3 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| (a) For mixing and spreading premix | |||||
| aggregate : | |||||
| 0130 | Mistry | day | 0.19 | ₹897.00 | ₹170.43 |
| 0114 | Beldar | day | 4.1 | ₹736.00 | ₹3,017.60 |
| (b) Consolidation Charges | |||||
| 0113 | Chowkidar | day | 0.27 | ₹736.00 | ₹198.72 |
| 0101 | Bhisti | day | 0.11 | ₹816.00 | ₹89.76 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.11 | ₹3,350.00 | ₹368.50 |
| 9999 | Sundries | L.S. | 9.49 | ₹2.27 | ₹21.54 |
Rate build-up
| TOTAL | ₹17,723.19 |
| Add 1 % Water charges on "W" | ₹177.23 |
| TOTAL | ₹17,900.42 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,807.42 |
| TOTAL | ₹21,707.84 |
| Add 15% CPOH on "Y" | ₹3,256.18 |
| TOTAL | ₹24,964.02 |
| Add Cess @ 1% on "Z" | ₹249.64 |
| Cost for 100 sqm. | ₹25,213.66 |
| Cost per Sqm. | ₹252.14 |
| Say | ₹252.15 |