Rate analysis
3 mm thick
DSR rate₹537.45as per item analysis
- Item code
- 14.90.1
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 2568
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 30 sqm | |||||
| MATERIAL | |||||
| A.P.P. modified 3 mm thick = 30 sqm | |||||
| Add 10% for wastage - 3 sqm | |||||
| Total = 33 sqm | |||||
| 8204 | A.P.P. modified 3 mm thick membrance reinforced with glass fibre matt | sqm | 33 | ₹145.00 | ₹4,785.00 |
| 8206 | Bitumen primer for bitumen membrance | litre | 12 | ₹95.00 | ₹1,140.00 |
| 2211 | Carriage of Tar bitumen | tonne | 0.012 | ₹0.00 | ₹0.00 |
| 9977 | Carriage of bitumen membrance | L.S. | 7.8 | ₹2.27 | ₹17.71 |
| 1241 | Commercial LPG in cylinder | kg | 7 | ₹106.00 | ₹742.00 |
| 9999 | Preparing roof surface, cutting grooves | L.S. | 49.53 | ₹2.27 | ₹112.43 |
| LABOUR | |||||
| 0159 | Skilled torch operator for laying tack | day | 2.16 | ₹897.00 | ₹1,937.52 |
| 0130 | Mistry | day | 0.18 | ₹897.00 | ₹161.46 |
| 0114 | Beldar | day | 3.24 | ₹736.00 | ₹2,384.64 |
| 9999 | Sundries, brushes, bitumen torch etc | L.S. | 23.4 | ₹2.27 | ₹53.12 |
Rate build-up
| TOTAL | ₹11,333.88 |
| Add 1 % Water charges on "W" | ₹113.34 |
| TOTAL | ₹11,447.22 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,434.82 |
| TOTAL | ₹13,882.04 |
| Add 15% CPOH on "Y" | ₹2,082.31 |
| TOTAL | ₹15,964.35 |
| Add Cess @ 1% on "Z" | ₹159.64 |
| Cost for 30 sqm | ₹16,123.99 |
| Cost for 1 sqm | ₹537.47 |
| Say | ₹537.45 |