Rate analysis
Renewing bottom rail and/or top runner of collapsible gate including making good all damages and applying priming coat of zinc chromate yellow primer of approved brand and manufacturer.
DSR rate₹298.85as per item analysis
- Item code
- 14.21
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 933
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for gate of size 1.52x2.4 m | |||||
| (weight 11.55 kg) | |||||
| MATERIAL | |||||
| M.S. Tee 40x40x6 mm | |||||
| Top rail = 1.725 m | |||||
| Bottom rail = 1.570 m | |||||
| Total = 3.295 m say 3.30 m @ 3.5 kg/m | |||||
| = 11.55 kg | |||||
| Add 10% wastage = 1.155 kg | |||||
| Total = 12.705 kg = 0.1270 q say 0.13 q | |||||
| 1007 | Structurals such as tees,angles channels and R.S. joists | quintal | 0.13 | ₹5,965.00 | ₹775.45 |
| 2205 | Carriage of Steel | tonne | 0.013 | ₹0.00 | ₹0.00 |
| Taking out collapsible gate including frame | |||||
| 15.12.2 | (Rate as per item no 15.12.2 of SH Dismantling and Demolishing) | each | 1 | ₹502.75 | ₹502.75 |
| Refixing of collapsible gate including mending good the demaged floor, wall etc.frame | |||||
| Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) | |||||
| 4.2.5 | Rate as per item no 4.2.5 of SH : Concrete work | cum | 0.03 | ₹9,311.40 | ₹279.34 |
| 3.6 | Cement mortar 1 : 6 (1 cement : 6 fine sand) (Rate as per item No 3.6) | cum | 0.01 | ₹3,038.50 | ₹30.39 |
| 9999 | Cement concrete 1:2:4 filled in chase cut | L.S. | 24.18 | ₹2.27 | ₹54.89 |
| 9999 | Disposal of mulba | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| Priming coat on Tees 0.16x3.3 = 0.53 sqm | |||||
| 13.50.3 | Rate as per item no 13.50.3 of SH : Finishing | sqm | 0.53 | ₹67.40 | ₹35.72 |
| LABOUR | |||||
| Labour for fixing the gate | |||||
| 0155 | Mason (average) | day | 0.5 | ₹857.00 | ₹428.50 |
| 0114 | Beldar | day | 0.75 | ₹736.00 | ₹552.00 |
| 9999 | Sundries | L.S. | 2.6 | ₹2.27 | ₹5.90 |
Rate build-up
| TOTAL | ₹2,669.07 |
| Add 1 % Water charges on "W-A" | ₹18.51 |
| TOTAL | ₹2,687.58 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹397.70 |
| TOTAL | ₹3,085.28 |
| Add 15% CPOH on "Y-A" | ₹340.12 |
| TOTAL | ₹3,425.40 |
| Add Cess @ 1% on "Z-A" | ₹26.08 |
| Cost of 11.55 kg | ₹3,451.48 |
| Cost of 1.00 kg | ₹298.83 |
| Say | ₹298.85 |