Rate analysis
Flush pointing with cement mortar 1:3 (1 cement : 3 fine sand) mixed with 2% of integral water proofing compound by weight of cement for flat tile bricks on top of mud phaska :
DSR rate₹139.05as per item analysis
With modular brick tiles
- Item code
- 14.18.2
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 830
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| Cement mortar 1 : 3 (1 cement : 3 fine sand) | |||||
| 3.3 | Rate as per Item Number 3.3 of SH: Mortars | cum | 0.017 | ₹4,379.05 | ₹74.44 |
| 1213 | Water proofing materials | kilogram | 0.173 | ₹45.00 | ₹7.79 |
| 2% of wt. of cement | |||||
| LABOUR | |||||
| 0115 | Coolie | day | 0.36 | ₹736.00 | ₹264.96 |
| 0124 | Mason 2nd class | day | 0.36 | ₹816.00 | ₹293.76 |
| 0101 | Bhisti | day | 0.36 | ₹816.00 | ₹293.76 |
| 9999 | Sundries | L.S. | 18.85 | ₹2.27 | ₹42.79 |
Rate build-up
| TOTAL | ₹977.50 |
| Add 1 % Water charges on "W" | ₹9.78 |
| TOTAL | ₹987.28 |
| Add GST on "X" (multiplying factor 0.2127) | ₹209.99 |
| TOTAL | ₹1,197.27 |
| Add 15% CPOH on "Y" | ₹179.59 |
| TOTAL | ₹1,376.86 |
| Add Cess @ 1% on "Z" | ₹13.77 |
| Cost of 10.00 sqm | ₹1,390.63 |
| Cost of 1.00 sqm | ₹139.06 |
| Say | ₹139.05 |