Rate analysis
Replacing sand stone slabs in roofing, laid in cement mortar 1:4 (1 cement : 4 coarse sand), including necessary repairs and cement pointing with same mortar complete, including disposal of rubbish to dumping ground, all complete as per direction of Engineer-in-Charge.
DSR rate₹1,365.85as per item analysis
Red/ white sand stone slabs 30 to 50 mm thick
- Item code
- 14.14.1
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 542
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 100 sqm | |||||
| Dismantling existing stone, slabs roofing 10x10 sqmx0.05m = 5 cum. | |||||
| 0114 | Beldar | day | 8.85 | ₹736.00 | ₹6,513.60 |
| 0115 | Coolie | day | 3.75 | ₹736.00 | ₹2,760.00 |
| 9999 | Sundries | L.S. | 40.3 | ₹2.27 | ₹91.48 |
| 9999 | Cleaning the surface including necessary repairs | L.S. | 404.3 | ₹2.27 | ₹917.76 |
| 1174 | Red sand stone slab 45 mm and 50 mm thick (un-dressed) | sqm | 110 | ₹340.00 | ₹37,400.00 |
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 14.1 | ₹0.00 | ₹0.00 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.105 | ₹4,211.70 | ₹442.23 |
| Cement mortar 1 : 3 (1 cement : 3 fine sand) | |||||
| 3.3 | Rate as per Item Number 3.3 of SH: Mortars | cum | 0.075 | ₹4,379.05 | ₹328.43 |
| 0155 | Mason (average) | day | 16.9 | ₹857.00 | ₹14,483.30 |
| 0100 | Bandhani | day | 20.3 | ₹816.00 | ₹16,564.80 |
| 0115 | Coolie | day | 16.9 | ₹736.00 | ₹12,438.40 |
| 0101 | Bhisti | day | 3.4 | ₹816.00 | ₹2,774.40 |
| 9999 | Sundries | L.S. | 161.2 | ₹2.27 | ₹365.92 |
| 2264 | Carriage of Rubbish | cum | 5 | ₹185.55 | ₹927.75 |
Rate build-up
| TOTAL | ₹96,008.07 |
| Add 1 % Water charges on "W" | ₹960.08 |
| TOTAL | ₹96,968.15 |
| Add GST on "X" (multiplying factor 0.2127) | ₹20,625.13 |
| TOTAL | ₹1,17,593.28 |
| Add 15% CPOH on "Y" | ₹17,638.99 |
| TOTAL | ₹1,35,232.27 |
| Add Cess @ 1% on "Z" | ₹1,352.32 |
| Cost of 100 sqm | ₹1,36,584.59 |
| Cost of 1.00 sqm | ₹1,365.85 |
| Say | ₹1,365.85 |