Rate analysis
Forming groove of uniform size in the top layer of washed stone grit plaster as per approved pattern using wooden battens, nailed to the under layer, including removal of wooden battens, repair to the edges of panels and finishing the groove complete as per specifications and direction of the Engineer-in-charge :
DSR rate₹75.15as per item analysis
15 mm wide and 15 mm deep groove
- Item code
- 13.73.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2541
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 30 mtrs | |||||
| Second class kail wood in plank 30 x0.015 x0.015m =6.75cudm | |||||
| Wastage @ 10% = 0.68 | |||||
| Total = 7.43 cudm | |||||
| Assuming that the battens shall become unserviceable after using 5 times | |||||
| MATERIAL | |||||
| 1198 | Second class kail wood in planks | 10 cudm | 0.148 | ₹260.00 | ₹38.48 |
| 9977 | Carriage of wood | L.S. | 0.39 | ₹2.27 | ₹0.89 |
| Labour for making battens | |||||
| 0112 | Carpenter 2nd class | day | 0.15 | ₹816.00 | ₹122.40 |
| 0114 | Beldar | day | 0.15 | ₹736.00 | ₹110.40 |
| 9999 | Sundries | L.S. | 2.86 | ₹2.27 | ₹6.49 |
| Labour for nailing the battens to under layer and finishing and repairing grooves | |||||
| 0123 | Mason 1st class | day | 0.7 | ₹897.00 | ₹627.90 |
| 0114 | Beldar | day | 0.7 | ₹736.00 | ₹515.20 |
| 9999 | Nails and cement mortar | L.S. | 71.76 | ₹2.27 | ₹162.90 |
Rate build-up
| Cost for using once = 7.43 / 5 = 1.48 cudm | — |
| TOTAL | ₹1,584.66 |
| Add 1 % Water charges on "W" | ₹15.85 |
| TOTAL | ₹1,600.51 |
| Add GST on "X" (multiplying factor 0.2127) | ₹340.43 |
| TOTAL | ₹1,940.94 |
| Add 15% CPOH on "Y" | ₹291.14 |
| TOTAL | ₹2,232.08 |
| Add Cess @ 1% on "Z" | ₹22.32 |
| Cost of 30.00 mtrs | ₹2,254.40 |
| Cost of 1.00 metre | ₹75.15 |
| Say | ₹75.15 |