Rate analysis
Washed stone grit plaster on exterior walls height upto 10 metre above ground level, in two layers, under layer 12 mm cement plaster 1:4 (1 cement : 4 coarse sand ), furrowing the under layer with scratching tool, applying cement slurry on the under layer @ 2 Kg of cement per square metre, top layer 15 mm cement plaster 1:1/ 2:2 (1 cement: 1/2 coarse sand : 2 stone chipping 10 mm nominal size), in panels with groove all around as per approved pattern, including scrubbing and washing the top layer with brushes and water to expose the stone chippings ,complete as per specification and direction of Engineer-in-charge (payment for providing grooves shall be made separately).
DSR rate₹1,162.25as per item analysis
- Item code
- 13.72
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2492
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| Under layer 12 mm cement plaster with Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.144 | ₹4,211.70 | ₹606.48 |
| LABOUR | |||||
| 0155 | Mason (average) | day | 0.67 | ₹857.00 | ₹574.19 |
| 0114 | Beldar | day | 0.75 | ₹736.00 | ₹552.00 |
| 0101 | Bhisti | day | 0.92 | ₹816.00 | ₹750.72 |
| 9999 | Scaffolding | L.S. | 8.97 | ₹2.27 | ₹20.36 |
| Applying cement slurry | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.02 | ₹5,156.00 | ₹103.12 |
| 2209 | Carriage of Cement | tonne | 0.02 | ₹0.00 | ₹0.00 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| Top layer 15 mm thick stone chipping plaster Quantity required = 0.172 cum including wastage | |||||
| Preparation of cement concrete mix 1:1/2:2 | |||||
| (1 cement : 1/2 coarse sand : 2 stone chipping 10 mm nominal size) | |||||
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 0.14 | ₹1,400.00 | ₹196.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 0.14 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 0.04 | ₹1,450.00 | ₹58.00 |
| 2203 | Carriage of Coarse sand | cum | 0.04 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.1 | ₹5,156.00 | ₹515.60 |
| 2209 | Carriage of Cement | tonne | 0.1 | ₹0.00 | ₹0.00 |
| 0114 | Beldar | day | 0.1 | ₹736.00 | ₹73.60 |
| 0101 | Bhisti | day | 0.05 | ₹816.00 | ₹40.80 |
| 9999 | Hire and running charges of mechanical mixer | L.S. | 4.29 | ₹2.27 | ₹9.74 |
| 9999 | Sundries | L.S. | 2.08 | ₹2.27 | ₹4.72 |
| LABOUR | |||||
| 0123 | Mason 1st class | Day | 1.75 | ₹897.00 | ₹1,569.75 |
| 0114 | Beldar | Day | 1.75 | ₹736.00 | ₹1,288.00 |
| 0101 | Bhisti | Day | 0.3 | ₹816.00 | ₹244.80 |
| 9999 | Scaffolding | L.S. | 24.44 | ₹2.27 | ₹55.48 |
| Labour for washing | |||||
| 0123 | Mason 1st class | Day | 1 | ₹897.00 | ₹897.00 |
| 0115 | Coolie | Day | 0.5 | ₹736.00 | ₹368.00 |
| 9999 | Sundries soft brushes etc | L.S. | 25.22 | ₹2.27 | ₹57.25 |
Rate build-up
| TOTAL | ₹8,169.61 |
| Add 1 % Water charges on "W" | ₹81.70 |
| TOTAL | ₹8,251.31 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,755.05 |
| TOTAL | ₹10,006.36 |
| Add 15% CPOH on "Y" | ₹1,500.95 |
| TOTAL | ₹11,507.31 |
| Add Cess @ 1% on "Z" | ₹115.07 |
| Cost of 10.00 sqm | ₹11,622.38 |
| Cost of 1.00 sqm | ₹1,162.24 |
| Say | ₹1,162.25 |