Rate analysis
Applying a coat of mordant solution on G.S. sheet:
DSR rate₹63.05as per item analysis
With a solution made of 13 gms of hydrochloric acid in a solution of 13 gms each of copper chloride, copper nitrate and ammonium chloride dissolved in a litre of soft water
- Item code
- 13.54.2
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1947
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 25 sqm | |||||
| MATERIAL | |||||
| 4204 | Hydrochloric acid | kilogram | 0.013 | ₹40.00 | ₹0.52 |
| 4205 | Copper chloride | kilogram | 0.013 | ₹330.00 | ₹4.29 |
| 4206 | Copper nitrate | kilogram | 0.013 | ₹225.00 | ₹2.93 |
| 4207 | Ammonium chloride | kilogram | 0.013 | ₹25.00 | ₹0.33 |
| 9999 | Soft Water | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| 9977 | Carriage | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR | |||||
| 0131 | Painter | day | 0.6 | ₹816.00 | ₹489.60 |
| 0115 | Coolie | day | 0.6 | ₹736.00 | ₹441.60 |
| 9999 | Brushes, sand paper etc | L.S. | 35.88 | ₹2.27 | ₹81.45 |
| 9999 | Sundries | L.S. | 35.88 | ₹2.27 | ₹81.45 |
Rate build-up
| TOTAL | ₹1,108.37 |
| Add 1 % Water charges on "W" | ₹11.08 |
| TOTAL | ₹1,119.45 |
| Add GST on "X" (multiplying factor 0.2127) | ₹238.11 |
| TOTAL | ₹1,357.56 |
| Add 15% CPOH on "Y" | ₹203.63 |
| TOTAL | ₹1,561.19 |
| Add Cess @ 1% on "Z" | ₹15.61 |
| Cost of 25 sqm | ₹1,576.80 |
| Cost of 1.00 sqm | ₹63.07 |
| Say | ₹63.05 |