Rate analysis
Applying a coat of mordant solution on G.S. sheet:
DSR rate₹63.35as per item analysis
With a solution of 38 gms of copper acetate in a litre of soft water
- Item code
- 13.54.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1947
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 25 sqm | |||||
| MATERIAL | |||||
| 4203 | Copper acetate | kilogram | 0.038 | ₹330.00 | ₹12.54 |
| 9999 | Soft Water | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| 9977 | Carriage | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR | |||||
| 0131 | Painter | day | 0.6 | ₹816.00 | ₹489.60 |
| 0115 | Coolie | day | 0.6 | ₹736.00 | ₹441.60 |
| 9999 | Brushes, sand paper etc | L.S. | 35.88 | ₹2.27 | ₹81.45 |
| 9999 | Sundries | L.S. | 35.88 | ₹2.27 | ₹81.45 |
Rate build-up
| TOTAL | ₹1,112.84 |
| Add 1 % Water charges on "W" | ₹11.13 |
| TOTAL | ₹1,123.97 |
| Add GST on "X" (multiplying factor 0.2127) | ₹239.07 |
| TOTAL | ₹1,363.04 |
| Add 15% CPOH on "Y" | ₹204.46 |
| TOTAL | ₹1,567.50 |
| Add Cess @ 1% on "Z" | ₹15.68 |
| Cost of 25 sqm | ₹1,583.18 |
| Cost of 1.00 sqm | ₹63.33 |
| Say | ₹63.35 |