Rate analysis
Colour washing such as green, blue or buff to give an even shade :
DSR rate₹53.30as per item analysis
New work (two or more coats) with a base coat of white washing with lime
- Item code
- 13.39.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1442
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0775 | Dehradun white lime | quintal | 0.03 | ₹650.00 | ₹19.50 |
| 9977 | Carriage of lime | L.S. | 8.06 | ₹2.27 | ₹18.30 |
| 9999 | Add for colouring stuff | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR | |||||
| 0141 | White Washer | day | 0.3 | ₹816.00 | ₹244.80 |
| 0115 | Coolie | day | 0.1 | ₹736.00 | ₹73.60 |
| 9999 | Indigo gum etc | L.S. | 4.42 | ₹2.27 | ₹10.03 |
| 9999 | Sundries ladders etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
Rate build-up
| TOTAL | ₹374.50 |
| Add 1 % Water charges on "W" | ₹3.75 |
| TOTAL | ₹378.25 |
| Add GST on "X" (multiplying factor 0.2127) | ₹80.45 |
| TOTAL | ₹458.70 |
| Add 15% CPOH on "Y" | ₹68.81 |
| TOTAL | ₹527.51 |
| Add Cess @ 1% on "Z" | ₹5.28 |
| Cost of 10.00 sqm | ₹532.79 |
| Cost of 1.00 sqm | ₹53.28 |
| Say | ₹53.30 |