Rate analysis
Satna lime wash on walls with one coat.
DSR rate₹15.75as per item analysis
- Item code
- 13.38
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1419
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0776 | Satna lime | quintal | 0.01 | ₹400.00 | ₹4.00 |
| 9977 | Carriage of lime | L.S. | 2.08 | ₹2.27 | ₹4.72 |
| 9999 | Indigo gum etc | L.S. | 0.52 | ₹2.27 | ₹1.18 |
| LABOUR | |||||
| 0141 | White Washer | day | 0.08 | ₹816.00 | ₹65.28 |
| 0115 | Coolie | day | 0.04 | ₹736.00 | ₹29.44 |
| 9999 | Sundries ladders etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
Rate build-up
| TOTAL | ₹110.82 |
| Add 1 % Water charges on "W" | ₹1.11 |
| TOTAL | ₹111.93 |
| Add GST on "X" (multiplying factor 0.2127) | ₹23.81 |
| TOTAL | ₹135.74 |
| Add 15% CPOH on "Y" | ₹20.36 |
| TOTAL | ₹156.10 |
| Add Cess @ 1% on "Z" | ₹1.56 |
| Cost of 10.00 sqm | ₹157.66 |
| Cost of 1.00 sqm | ₹15.77 |
| Say | ₹15.75 |