Rate analysis
Melamine polishing on wood work (one or more coat).
DSR rate₹138.10as per item analysis
- Item code
- 13.114
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3856
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 7241 | Melamine polish | litre | 0.65 | ₹327.00 | ₹212.55 |
| 0006 | Hire charges of Spraying machine including | — | — | — | — |
| — | electric charges | day | 0.78 | ₹9,750.00 | ₹7,605.00 |
| 9988 | Carriage charge of Machine & Marerial | L.S. | 4.42 | ₹2.27 | ₹10.03 |
| LABOUR | |||||
| 0131 | Painter | day | 0.35 | ₹816.00 | ₹285.60 |
| 0114 | Beldar | day | 0.35 | ₹736.00 | ₹257.60 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹8,380.81 |
| Add 1 % Water charges on "W" | ₹83.81 |
| TOTAL | ₹8,464.62 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,800.42 |
| TOTAL | ₹10,265.04 |
| Add 15% CPOH on "Y" | ₹1,539.76 |
| TOTAL | ₹11,804.80 |
| Add Cess @ 1% on "Z" | ₹118.05 |
| Cost of 10.00 sqm | ₹11,922.85 |
| Cost of 1.00 sqm | ₹1,192.29 |
| Say | ₹1,192.30 |