Rate analysis
Varnishing with varnish of approved brand and manufacture:
DSR rate₹95.05as per item analysis
One or more coats with spar varnish
- Item code
- 13.113.2
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3807
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0858 | Superior spar varnish | litre | 0.75 | ₹115.00 | ₹86.25 |
| 9977 | Carriage | L.S. | 0.52 | ₹2.27 | ₹1.18 |
| 9999 | Repair etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| LABOUR | |||||
| 0131 | Painter | day | 0.36 | ₹816.00 | ₹293.76 |
| 0115 | Coolie | day | 0.36 | ₹736.00 | ₹264.96 |
| 9999 | Brushes, sand paper etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| 9999 | Sundries | L.S. | 4.16 | ₹2.27 | ₹9.44 |
Rate build-up
| TOTAL | ₹667.99 |
| Add 1 % Water charges on "W" | ₹6.68 |
| TOTAL | ₹674.67 |
| Add GST on "X" (multiplying factor 0.2127) | ₹143.50 |
| TOTAL | ₹818.17 |
| Add 15% CPOH on "Y" | ₹122.73 |
| TOTAL | ₹940.90 |
| Add Cess @ 1% on "Z" | ₹9.41 |
| Cost of 10.00 sqm | ₹950.31 |
| Cost of 1.00 sqm | ₹95.03 |
| Say | ₹95.05 |