Rate analysis
Polishing on wood work with ready made wax polish of approved brand and manufacture :
DSR rate₹99.80as per item analysis
Old work
- Item code
- 13.104.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3511
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0855 | Wax polish (ready made) | kilogram | 0.25 | ₹242.00 | ₹60.50 |
| 9977 | Caariage | L.S. | 0.39 | ₹2.27 | ₹0.89 |
| LABOUR | |||||
| 0131 | Painter | day | 0.4 | ₹816.00 | ₹326.40 |
| 0115 | Coolie | day | 0.4 | ₹736.00 | ₹294.40 |
| 9999 | Soap, brushes, cloth etc | L.S. | 4.16 | ₹2.27 | ₹9.44 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹701.66 |
| Add 1 % Water charges on "W" | ₹7.02 |
| TOTAL | ₹708.68 |
| Add GST on "X" (multiplying factor 0.2127) | ₹150.74 |
| TOTAL | ₹859.42 |
| Add 15% CPOH on "Y" | ₹128.91 |
| TOTAL | ₹988.33 |
| Add Cess @ 1% on "Z" | ₹9.88 |
| Cost of 10.00 sqm | ₹998.21 |
| Cost of 1.00 sqm | ₹99.82 |
| Say | ₹99.80 |