Rate analysis
French spirit polishing :
DSR rate₹224.80as per item analysis
One or more coats on old work
- Item code
- 13.103.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3485
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 1000 | Spirit | litre | 0.98 | ₹60.00 | ₹58.80 |
| 0999 | Shellac | kilogram | 0.13 | ₹300.00 | ₹39.00 |
| 9977 | Carriage of materials | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| 9999 | Turpentine oil sand paper cotton/woolen | — | — | — | — |
| — | cloth putty etc. | L.S. | 10.79 | ₹2.27 | ₹24.49 |
| 9999 | Linseed oil | L.S. | 0.52 | ₹2.27 | ₹1.18 |
| LABOUR | |||||
| 0131 | Painter | day | 1.76 | ₹816.00 | ₹1,436.16 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹1,580.00 |
| Add 1 % Water charges on "W" | ₹15.80 |
| TOTAL | ₹1,595.80 |
| Add GST on "X" (multiplying factor 0.2127) | ₹339.43 |
| TOTAL | ₹1,935.23 |
| Add 15% CPOH on "Y" | ₹290.28 |
| TOTAL | ₹2,225.51 |
| Add Cess @ 1% on "Z" | ₹22.26 |
| Cost of 10.00 sqm | ₹2,247.77 |
| Cost of 1.00 sqm | ₹224.78 |
| Say | ₹224.80 |