Rate analysis
Providing and fixing Heat Resistant Terrace Tiles (300 mm x 300 mm x 20 mm) with SRI (solar refractive index) > 78, solar reflection > 0.70 and initial emittance > 0.75 on waterproof and sloped surface of terrace, laid on 20 mm thick cement sand mortar in the ratio of 1:4 (1 cement : 4 coarse sand) and grouting the joints with mix of white cement & marble powder in ratio of 1:1, including rubbing and polishing of the surface upto 3 cuts complete, including providing skirting upto 150 mm height along the parapet walls in the same manner.
DSR rate₹1,703.95per sqm
- Item code
- 12.55
- Sub-head
- SH 12 · ROOFING
- Unit
- sqm
- Source row
- 3201
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm | |||||
| Area= 10 sqm+ | |||||
| Add wastage @ 3%=0.3 sqm | |||||
| Total=10.30 sqm | |||||
| MATERIAL | |||||
| 1204 | Precast heat resistant terrace tiles (size 300x300mm) and 20mm thick | sqm | 10.3 | ₹465.00 | ₹4,789.50 |
| Cement mortar 1:4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item No.3.9 of SH:Mortar | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.044 | ₹5,156.00 | ₹226.86 |
| 0368 | White Cement | tonne | 0.044 | ₹10,500.00 | ₹462.00 |
| 2209 | Carriage of Cement | tonne | 0.088 | ₹0.00 | ₹0.00 |
| 0875 | Red, chocolate, orange, buff or yellow (red oxide of iron) light shade pigment | kilogram | 3.08 | ₹65.00 | ₹200.20 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.6 | ₹816.00 | ₹1,305.60 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 1 | ₹816.00 | ₹816.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
| 0013 | Machine for rubbing of floors | day | 1.6 | ₹350.00 | ₹560.00 |
| 9999 | Sundries including carborandum stone etc. | L.S. | 169.98 | ₹2.27 | ₹385.85 |
Rate build-up
| TOTAL | ₹11,977.43 |
| Add 1 % Water charges on "W" | ₹119.77 |
| TOTAL | ₹12,097.20 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,573.07 |
| TOTAL | ₹14,670.27 |
| Add 15% CPOH on "Y" | ₹2,200.54 |
| TOTAL | ₹16,870.81 |
| Add Cess @ 1% on "Z" | ₹168.71 |
| Cost of 10 sqm | ₹17,039.52 |
| Cost of 1 sqm | ₹1,703.95 |
| Say | ₹1,703.95 |