Rate analysis
Providing and fixing Glass mossaic tiles on finished plain wall surface of size 20 mm x 20 mm x 4 mm in all colour, design , fixing in customize design as per direction of Engineer-in- Charge. The glass mosaic tiles to be fixed on the wall surface with the help of approved adhesive applied at the rate of 2.5 kg per sqm and grouting of the same. The rate is inclusive of all operation, material and required pattern approved by Engineer-in-Charge:
DSR rate₹3,891.15as per item analysis
- Item code
- 11.53
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 3804
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost per 8 sqm | |||||
| MATERIAL | |||||
| Glass mossaic tiles (20 mm x 20 mm x 4mm) | |||||
| Add for wastage 2.5%= 0.2 sqm | |||||
| Total: 8.20 sqm | |||||
| 1242 | Glass mossaic tiles (20 mm x 20 mm x 4 mm) | sqm | 8.2 | ₹2,270.00 | ₹18,614.00 |
| 1243 | Tile fixing chemical adhesive | kg | 20 | ₹12.00 | ₹240.00 |
| 1244 | Cement Polymer Grout Compound | kg | 10 | ₹16.00 | ₹160.00 |
| 1245 | Acid for cleaning tiles | litre | 4 | ₹20.00 | ₹80.00 |
| 9999 | carriage of marble slab | L.S. | 49.92 | ₹2.27 | ₹113.32 |
| LABOUR : | |||||
| (for finishing , polishing and fixing) | |||||
| 0123 | Mason 1st class | day | 1.6 | ₹897.00 | ₹1,435.20 |
| 0115 | Coolie | day | 1.6 | ₹736.00 | ₹1,177.60 |
| 9999 | Sundries including carriage of adhesive etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
Rate build-up
| TOTAL | ₹21,881.21 |
| Add 1 % Water charges on "W" | ₹218.81 |
| TOTAL | ₹22,100.02 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,700.67 |
| TOTAL | ₹26,800.69 |
| Add 15% CPOH on "Y" | ₹4,020.10 |
| TOTAL | ₹30,820.79 |
| Add Cess @ 1% on "Z" | ₹308.21 |
| Cost for 8.00 sqm | ₹31,129.00 |
| Cost for 1.00 sqm | ₹3,891.13 |
| Say | ₹3,891.15 |