Rate analysis
Providing and laying machine cut, mirror polished Marble stone flooring, in required design (Simple geometrical, abstract etc.) and in patterns in combination with Italian marble stones of different colours, shades and finished surface texture etc., in linear portions of the building, all complete as per the architectural drawings, with 18 mm thick stone slab laid over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with white cement slurry @ 4.4 kg/sqm, including pointing with white cement slurry admixed with pigment to match the marble shade, including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge.
DSR rate₹6,927.35per Sq.m
18 mm thick Italian Marble stone slab, Perlato, Rosso verona, Fire Red or Dark Emperadore etc.
- Item code
- 11.52.1
- Sub-head
- SH 11 · FLOORING
- Unit
- Sq.m
- Source row
- 3767
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost per 10 sqm | |||||
| MATERIAL | |||||
| 18 mm thick italian marble stone slab 10.00 sqm | |||||
| Add for wastage 20%= 2 sqm | |||||
| Total: 12 sqm | |||||
| 1240 | 18 mm thick Italian Marble stone slab, Base mortar1:4 (1 cement :4 coarse sand) | sqm | 12 | ₹3,200.00 | ₹38,400.00 |
| 3.9 | Rate as per Item No.3.9 of SH: MORTARS | — | — | — | — |
| Cemnt for slurry@, 4.4 kg/sqm | |||||
| (i) for bedding=44 kg+ | |||||
| (ii) for jointing= 6 kg | |||||
| — | Total=50 kg | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| 0368 | White Cement | tonne | 0.05 | ₹10,500.00 | ₹525.00 |
| 2209 | Carriage of white Cement | tonne | 0.05 | ₹0.00 | ₹0.00 |
| 9999 | carriage of marble slab | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR : | |||||
| (for finishing , polishing and fixing) | |||||
| 0123 | Mason 1st class | day | 1.75 | ₹897.00 | ₹1,569.75 |
| 0114 | Beldar | day | 1.25 | ₹736.00 | ₹920.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 5 | ₹816.00 | ₹4,080.00 |
| 0013 | Machine for rubbing of floors | day | 4 | ₹350.00 | ₹1,400.00 |
| 9999 | Mortar for pointing in white cement | L.S. | 25.74 | ₹2.27 | ₹58.43 |
Rate build-up
| TOTAL | ₹48,693.69 |
| Add 1 % Water charges on "W" | ₹486.94 |
| TOTAL | ₹49,180.63 |
| Add GST on "X" (multiplying factor 0.2127) | ₹10,460.72 |
| TOTAL | ₹59,641.35 |
| Add 15% CPOH on "Y" | ₹8,946.20 |
| TOTAL | ₹68,587.55 |
| Add Cess @ 1% on "Z" | ₹685.88 |
| Cost of 10 Sq.m. | ₹69,273.43 |
| Cost of 1 Sq.m. | ₹6,927.34 |
| Say | ₹6,927.35 |